Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 22 049.8 | 24 538.7 | 23 741.2 | 23 753.1 | 23 222.7 | 23 182.0 | 21 483.8 | 22 426.0 | 22 293.1 | 25 719.0 | 24 064.2 | 24 720.9 | 24 535.7 | 25 783.1 | 25 939.2 | 27 153.2 | 27 250.0 | 28 163.7 | 27 938.6 | 29 858.0 | 28 973.8 | 30 607.6 | 30 259.2 | 30 534.0 | 30 897.8 | 33 854.9 | 34 770.2 | 34 311.0 | 35 330.5 | 35 844.4 | 36 120.0 | 35 222.8 | 37 970.2 | 37 658.7 | 37 427.2 | 37 183.5 | 40 593.2 | 41 585.4 | 43 276.5 | 41 700.3 | 42 554.9 | 46 516.1 |
| Aktywa trwałe | 9 039.9 | 9 176.6 | 8 942.6 | 8 839.8 | 8 871.5 | 8 752.5 | 8 600.2 | 8 443.2 | 8 458.8 | 10 067.9 | 9 840.7 | 9 824.4 | 9 900.6 | 9 813.1 | 10 599.8 | 10 966.2 | 10 988.7 | 11 207.4 | 12 023.1 | 11 942.8 | 11 888.6 | 12 045.9 | 11 786.9 | 13 253.3 | 13 583.2 | 14 029.2 | 14 040.4 | 13 714.8 | 13 872.9 | 14 202.4 | 14 411.1 | 14 376.3 | 14 799.9 | 14 705.6 | 14 433.1 | 14 351.5 | 14 800.9 | 14 048.0 | 14 823.7 | 15 277.2 | 15 176.0 | 16 010.9 |
| Rzeczowe aktywa trwałe netto | 6 643.0 | 6 553.3 | 6 312.2 | 6 179.0 | 6 200.0 | 5 964.9 | 5 810.9 | 5 698.6 | 5 630.1 | 6 835.4 | 6 642.9 | 6 705.2 | 6 788.0 | 6 709.0 | 6 918.7 | 7 280.3 | 7 371.2 | 7 346.8 | 8 423.3 | 8 251.9 | 8 262.4 | 8 291.9 | 8 378.6 | 9 160.9 | 9 183.2 | 9 590.2 | 9 484.3 | 9 450.6 | 9 569.2 | 9 662.2 | 10 019.9 | 9 908.3 | 10 061.1 | 9 806.1 | 9 615.4 | 9 469.1 | 9 589.8 | 9 309.4 | 9 753.4 | 10 296.0 | 10 121.2 | 10 474.3 |
| Wartość firmy | 87.6 | 89.0 | 88.7 | 88.3 | 90.6 | 90.3 | 89.6 | 89.7 | 88.7 | 89.6 | 87.5 | 87.6 | 87.5 | 86.9 | 395.7 | 397.7 | 397.8 | 606.5 | 637.3 | 641.8 | 641.4 | 621.4 | 626.0 | 614.7 | 604.7 | 593.0 | 594.0 | 581.3 | 578.7 | 577.9 | 595.7 | 616.4 | 654.8 | 635.2 | 630.3 | 643.3 | 664.7 | 643.1 | 659.6 | 668.1 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 533.4 | 552.3 | 540.0 | 623.1 | 642.7 | 629.1 | 629.7 | 616.4 | 634.5 | 646.3 | 627.8 | 632.1 | 624.9 | 619.9 | 918.7 | 915.8 | 889.0 | 674.9 | 117.0 | 111.7 | 108.4 | 115.7 | 108.8 | 102.6 | 101.0 | 94.0 | 88.4 | 80.1 | 79.7 | 75.0 | 74.4 | 68.2 | 66.8 | 61.3 | 54.9 | 54.8 | 51.5 | 48.3 | 60.6 | 61.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 104.7 | 105.1 | 102.4 | 101.2 | 102.7 | 99.0 | 96.1 | 94.6 | 91.8 | 104.4 | 122.8 | 122.0 | 120.1 | 122.0 | 731.6 | 726.9 | 717.2 | 726.8 | 754.3 | 753.5 | 749.9 | 737.0 | 734.8 | 717.3 | 705.8 | 687.0 | 682.4 | 661.4 | 658.4 | 652.9 | 670.2 | 684.7 | 721.6 | 696.5 | 685.2 | 698.1 | 716.2 | 691.4 | 720.1 | 729.1 | 705.6 | 725.0 |
| Należności netto | 4 023.8 | 4 960.8 | 4 237.7 | 4 191.3 | 4 696.2 | 4 751.9 | 3 976.8 | 4 262.1 | 5 059.8 | 5 369.1 | 4 469.1 | 4 562.9 | 5 388.0 | 5 602.2 | 4 636.2 | 5 280.3 | 5 742.1 | 5 318.8 | 4 984.5 | 6 386.9 | 6 298.3 | 6 360.0 | 5 206.0 | 6 539.0 | 6 567.2 | 7 527.4 | 7 727.6 | 7 499.1 | 7 800.4 | 7 631.8 | 8 029.4 | 8 245.3 | 9 010.4 | 7 282.6 | 7 234.5 | 8 377.5 | 8 718.9 | 8 660.2 | 8 220.3 | 8 311.5 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 607.8 | 592.7 | 698.2 | 492.4 | 190.7 | 342.0 | 511.9 | 465.7 | 416.5 | 999.2 | 630.1 | 632.1 | 1 043.9 | 818.7 | 863.2 | 1 066.7 | 882.6 | 721.6 | 692.8 | 878.7 | 914.6 | 560.0 | 575.7 | 1 036.2 | 1 187.6 | 1 140.0 | 1 595.6 | 1 502.6 | 1 743.5 | 1 995.9 | 1 978.6 | 1 865.0 | 2 004.0 | 1 842.7 | 2 334.0 | 2 329.7 | 2 616.2 | 3 049.8 | 3 312.1 | 3 229.4 | 3 105.1 | 3 533.3 |
| Aktywa obrotowe | 13 009.9 | 15 362.2 | 14 798.7 | 14 913.2 | 14 351.2 | 14 429.5 | 12 883.6 | 13 982.8 | 13 834.2 | 15 651.1 | 14 223.5 | 14 896.5 | 14 635.1 | 15 969.9 | 15 339.4 | 16 187.0 | 16 261.3 | 16 956.3 | 15 915.5 | 17 915.2 | 17 085.2 | 18 561.7 | 18 472.3 | 17 280.7 | 17 314.6 | 19 825.7 | 20 729.7 | 20 596.2 | 21 457.6 | 21 642.0 | 21 708.9 | 20 846.4 | 23 170.3 | 22 953.1 | 22 994.1 | 22 832.0 | 25 792.3 | 27 537.4 | 28 452.8 | 26 423.1 | 27 378.9 | 30 505.1 |
| Środki pieniężne i Inwestycje | 5 582.9 | 6 297.4 | 7 261.3 | 7 385.2 | 6 300.4 | 6 680.7 | 5 723.7 | 6 552.6 | 5 162.0 | 6 523.3 | 5 990.5 | 6 170.4 | 4 409.5 | 5 428.0 | 5 880.8 | 6 226.0 | 5 331.1 | 6 174.4 | 5 836.4 | 6 484.6 | 5 566.8 | 6 520.1 | 7 495.8 | 4 757.3 | 5 435.8 | 6 317.2 | 6 590.2 | 6 252.7 | 6 246.9 | 5 811.6 | 5 722.0 | 4 946.5 | 7 270.1 | 8 639.0 | 9 580.4 | 8 505.9 | 10 798.4 | 12 418.5 | 13 657.0 | 11 272.2 | 12 338.9 | 14 433.6 |
| Zapasy | 2 681.0 | 2 816.8 | 2 738.5 | 2 775.8 | 2 935.2 | 2 679.4 | 2 874.2 | 2 821.4 | 3 163.4 | 3 234.0 | 3 225.9 | 3 488.3 | 4 096.3 | 4 208.4 | 4 175.7 | 4 013.9 | 4 362.5 | 4 814.3 | 4 621.1 | 4 606.2 | 4 674.8 | 5 140.6 | 5 194.3 | 5 529.1 | 4 823.2 | 5 443.2 | 5 959.9 | 6 487.5 | 6 938.6 | 7 593.6 | 7 393.2 | 7 104.1 | 6 385.9 | 6 530.2 | 5 753.2 | 5 475.0 | 5 791.9 | 5 942.5 | 6 118.7 | 6 353.1 | 6 469.2 | 6 902.5 |
| Inwestycje krótkoterminowe | 711.9 | 714.4 | 621.7 | 798.6 | 1 057.0 | 1 075.3 | 922.4 | 958.4 | 1 094.4 | 900.5 | 1 259.1 | 1 183.1 | 762.1 | 988.2 | 840.8 | 659.2 | 850.4 | 993.8 | 1 106.6 | 764.8 | 635.1 | 1 027.9 | 940.0 | 529.5 | 512.6 | 611.2 | 192.8 | 199.9 | 17.9 | 26.5 | 30.8 | 104.2 | 137.9 | 533.1 | 14.5 | 39.5 | 56.4 | 19.7 | 31.2 | 21.6 | 25.5 | 61.6 |
| Środki pieniężne i inne aktywa pieniężne | 4 871.0 | 5 583.0 | 6 639.6 | 6 586.6 | 5 243.4 | 5 605.4 | 4 801.3 | 5 594.1 | 4 067.6 | 5 622.8 | 4 731.4 | 4 987.3 | 3 647.5 | 4 439.9 | 5 040.0 | 5 566.8 | 4 480.6 | 5 180.6 | 4 729.8 | 5 719.8 | 4 931.7 | 5 492.2 | 6 555.8 | 4 227.9 | 4 923.2 | 5 706.0 | 6 397.3 | 6 052.8 | 6 229.0 | 5 785.1 | 5 691.3 | 4 842.3 | 7 132.2 | 8 105.9 | 9 565.9 | 8 466.4 | 10 742.1 | 12 398.7 | 13 625.8 | 11 250.6 | 12 313.3 | 14 372.0 |
| Należności krótkoterminowe | 3 007.6 | 3 535.6 | 3 019.4 | 2 760.1 | 3 186.8 | 2 887.6 | 2 624.4 | 2 733.8 | 3 514.8 | 3 748.4 | 3 137.5 | 3 087.6 | 3 711.4 | 3 807.4 | 3 308.3 | 3 524.4 | 4 201.4 | 4 205.7 | 3 206.8 | 4 076.0 | 4 241.8 | 4 459.6 | 4 041.5 | 4 730.7 | 4 455.9 | 5 922.5 | 6 303.1 | 5 824.0 | 5 874.2 | 6 293.4 | 6 054.5 | 5 457.2 | 6 263.1 | 5 751.7 | 5 258.9 | 5 886.4 | 6 479.7 | 6 707.2 | 6 302.3 | 6 172.4 | 6 574.5 | 6 594.7 |
| Dług krótkoterminowy | 2 137.1 | 2 390.3 | 2 110.6 | 2 096.6 | 1 273.2 | 1 120.2 | 132.0 | 700.5 | 310.0 | 817.2 | 418.0 | 387.7 | 267.2 | 368.0 | 365.4 | 823.3 | 497.0 | 420.2 | 579.7 | 530.5 | 765.2 | 925.4 | 1 420.3 | 1 239.7 | 848.7 | 541.1 | 1 016.8 | 871.0 | 1 161.0 | 162.2 | 172.9 | 1 017.9 | 893.6 | 685.5 | 850.2 | 943.0 | 922.8 | 1 260.2 | 1 675.7 | 1 515.1 | 656.9 | 1 036.6 |
| Zobowiązania krótkoterminowe | 7 471.8 | 8 930.9 | 7 882.1 | 8 372.1 | 7 549.1 | 7 359.1 | 5 936.9 | 7 883.8 | 7 250.2 | 8 591.8 | 7 210.5 | 8 970.8 | 8 169.1 | 8 682.4 | 7 872.2 | 9 648.4 | 8 956.6 | 9 034.5 | 7 599.9 | 10 716.2 | 9 302.2 | 10 341.5 | 11 293.4 | 10 326.9 | 9 937.1 | 11 735.9 | 14 162.0 | 11 368.4 | 12 078.4 | 11 597.7 | 13 018.5 | 11 367.2 | 12 514.2 | 12 102.1 | 13 483.9 | 11 986.1 | 13 337.7 | 14 050.7 | 16 718.3 | 13 181.8 | 13 167.4 | 14 624.8 |
| Rozliczenia międzyokresowe | 1 780.6 | 2 302.1 | 2 165.5 | 3 043.4 | 2 469.3 | 2 679.7 | 2 585.2 | 3 864.9 | 2 796.1 | 3 321.5 | 2 875.5 | 4 616.1 | 3 214.8 | 3 452.3 | 3 591.5 | 5 025.1 | 3 707.6 | 3 928.1 | 3 255.7 | 5 212.4 | 3 534.0 | 4 123.5 | 5 213.5 | 3 662.1 | 3 961.1 | 4 483.3 | 6 228.7 | 4 112.3 | 4 468.2 | 4 508.1 | 634.5 | 620.1 | 663.6 | 635.1 | 666.5 | 3 987.3 | 4 666.1 | 717.6 | 738.7 | 733.5 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 313.2 | 1 284.3 | 1 030.5 | 986.6 | 820.0 | 805.5 | 721.2 | 684.5 | 934.6 | 2 026.4 | 1 913.8 | 1 887.8 | 1 811.2 | 2 075.9 | 2 027.4 | 2 321.9 | 2 661.5 | 2 807.1 | 3 310.5 | 3 435.8 | 3 497.6 | 3 593.4 | 3 754.3 | 4 205.0 | 3 992.1 | 4 125.7 | 4 171.2 | 4 734.7 | 4 410.1 | 4 283.3 | 4 149.1 | 4 482.8 | 4 516.0 | 3 864.4 | 3 743.0 | 3 865.4 | 3 843.7 | 3 898.2 | 3 905.4 | 4 389.7 | 4 339.6 | 4 846.1 |
| Rezerwy z tytułu odroczonego podatku | 7.5 | 8.1 | 1.4 | 19.6 | 19.4 | 8.5 | 8.5 | 8.5 | 8.5 | 5.8 | 9.7 | 15.8 | 16.2 | 45.4 | 63.5 | 14.4 | 9.6 | 7.1 | 37.0 | 51.8 | 45.2 | 170.1 | 171.0 | 223.0 | 148.3 | 187.5 | 179.0 | 824.1 | 817.5 | 850.3 | 858.9 | 754.4 | 777.0 | 762.4 | 756.0 | 782.0 | 774.4 | 791.3 | 666.2 | 676.0 | 617.6 | 698.0 |
| Zobowiązania długoterminowe | 1 313.2 | 1 284.3 | 1 030.5 | 986.6 | 820.0 | 805.5 | 721.2 | 684.5 | 934.6 | 2 026.4 | 1 913.8 | 1 887.8 | 1 811.2 | 2 075.9 | 2 027.4 | 2 321.9 | 2 661.5 | 2 807.1 | 3 310.5 | 3 435.8 | 3 497.6 | 3 593.4 | 3 754.3 | 4 205.0 | 3 992.1 | 4 125.7 | 4 171.2 | 4 734.7 | 4 410.1 | 4 283.3 | 4 149.1 | 4 482.8 | 4 516.0 | 3 864.4 | 3 743.0 | 3 865.4 | 3 843.7 | 3 898.2 | 3 905.4 | 4 389.7 | 4 339.6 | 4 846.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 519.8 | 499.8 | 564.4 | 529.8 | 495.9 | 461.7 | 460.6 | 610.4 | 596.9 | 598.0 | 572.8 | 493.5 | 482.3 | 496.0 | 479.0 | 426.4 | 392.0 | 344.6 | 326.7 | 217.5 | 333.9 | 342.1 | 467.0 | 424.5 |
| Zobowiązania ogółem | 8 785.0 | 10 215.1 | 8 912.6 | 9 358.7 | 8 369.0 | 8 164.6 | 6 658.1 | 8 568.4 | 8 184.8 | 10 618.2 | 9 124.3 | 10 858.6 | 9 980.3 | 10 758.3 | 9 899.6 | 11 970.3 | 11 618.0 | 11 841.6 | 10 910.3 | 14 152.0 | 12 799.8 | 13 934.9 | 15 047.7 | 14 531.9 | 13 929.2 | 15 861.6 | 18 333.2 | 16 103.1 | 16 488.5 | 15 881.0 | 17 167.6 | 15 850.1 | 17 030.1 | 15 966.5 | 17 226.9 | 15 851.5 | 17 181.5 | 17 949.0 | 20 623.7 | 17 571.5 | 17 507.0 | 19 470.9 |
| Kapitał (fundusz) podstawowy | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 820.4 | 5 835.0 | 5 848.8 | 5 668.5 | 5 678.4 | 5 687.4 | 5 701.9 | 5 703.9 | 5 706.9 | 5 715.5 | 5 831.2 | 5 834.1 | 5 836.4 | 5 791.7 | 5 794.8 | 5 795.2 | 5 821.8 | 5 830.0 | 5 840.1 | 5 844.0 | 5 862.3 | 5 892.5 | 5 921.0 | 5 932.9 | 5 954.6 | 5 977.0 | 6 000.6 | 6 011.3 | 6 015.2 | 6 034.9 | 6 065.0 | 6 083.2 | 6 092.1 | 6 098.6 | 6 117.6 | 6 121.2 | 6 152.0 | 6 181.4 |
| Zyski zatrzymane | 3 603.8 | 4 175.8 | 3 625.7 | 3 053.7 | 3 309.5 | 3 659.5 | 3 961.7 | 2 933.6 | 3 402.3 | 4 345.5 | 4 753.6 | 3 262.2 | 3 840.3 | 4 339.1 | 4 811.8 | 3 324.9 | 4 020.0 | 4 579.8 | 4 912.1 | 3 364.6 | 3 955.2 | 4 652.1 | 3 294.8 | 3 636.6 | 4 314.1 | 5 076.7 | 3 460.2 | 5 887.8 | 6 316.4 | 9 950.0 | 8 313.0 | 8 541.4 | 9 285.2 | 10 353.7 | 8 842.4 | 9 864.4 | 10 976.3 | 8 875.4 | 6 948.6 | 7 678.1 | 12 224.9 | 13 283.9 |
| Kapitał własny | 13 264.7 | 14 323.6 | 14 828.7 | 14 394.4 | 14 853.7 | 15 017.4 | 14 825.7 | 13 857.7 | 14 108.2 | 15 100.8 | 14 939.9 | 13 862.3 | 14 555.3 | 15 024.7 | 16 039.6 | 15 182.8 | 15 631.9 | 16 322.0 | 17 028.3 | 15 706.0 | 16 174.0 | 16 672.7 | 15 211.5 | 16 002.1 | 16 968.5 | 17 993.3 | 16 437.0 | 18 207.9 | 18 842.0 | 19 963.4 | 18 952.4 | 19 372.7 | 20 940.1 | 21 692.3 | 20 200.3 | 21 332.0 | 23 411.7 | 23 636.4 | 22 652.8 | 24 128.8 | 25 047.9 | 27 045.2 |
| Udziały mniejszościowe | 899.3 | 942.9 | 1 179.2 | 1 208.3 | 1 271.4 | 1 300.1 | 1 324.4 | 1 303.1 | 1 325.6 | 1 368.2 | 1 357.4 | 1 358.6 | 1 409.3 | 1 441.2 | 1 486.5 | 1 476.3 | 1 508.0 | 1 568.9 | 1 637.3 | 1 613.7 | 1 659.1 | 1 696.0 | 1 657.8 | 1 687.9 | 1 718.1 | 1 748.2 | 1 733.1 | 1 719.2 | 1 710.2 | 1 740.9 | 1 778.5 | 1 799.3 | 1 854.2 | 1 888.3 | 1 905.2 | 2 004.4 | 2 156.1 | 2 208.8 | 2 277.2 | 2 384.0 | 2 409.0 | 2 534.5 |
| Pasywa | 22 049.8 | 24 538.7 | 23 741.2 | 23 753.1 | 23 222.7 | 23 182.0 | 21 483.8 | 22 426.0 | 22 293.1 | 25 719.0 | 24 064.2 | 24 720.9 | 24 535.7 | 25 783.1 | 25 939.2 | 27 153.2 | 27 250.0 | 28 163.7 | 27 938.6 | 29 858.0 | 28 973.8 | 30 607.6 | 30 259.2 | 30 534.0 | 30 897.8 | 33 854.9 | 34 770.2 | 34 311.0 | 35 330.5 | 35 844.4 | 36 120.0 | 35 222.8 | 37 970.2 | 37 658.7 | 37 427.2 | 37 183.5 | 40 593.2 | 41 585.4 | 43 276.5 | 41 700.3 | 42 554.9 | 46 516.1 |
| Inwestycje | 1 319.8 | 1 307.1 | 1 319.9 | 1 291.0 | 1 247.7 | 1 417.3 | 1 434.3 | 1 424.2 | 1 510.9 | 1 899.6 | 1 889.2 | 1 815.2 | 1 806.0 | 1 806.9 | 1 704.0 | 1 725.9 | 1 733.1 | 1 715.4 | 1 799.3 | 1 643.5 | 1 549.7 | 1 588.0 | 1 515.7 | 1 565.6 | 1 700.2 | 1 751.2 | 1 788.4 | 1 702.5 | 1 761.4 | 2 022.4 | 2 009.4 | 1 969.2 | 2 141.9 | 2 375.8 | 2 348.5 | 2 369.1 | 2 672.5 | 3 069.5 | 3 343.4 | 3 251.0 | 3 130.6 | 3 594.9 |
| Dług | 2 852.0 | 3 100.8 | 2 572.0 | 2 580.9 | 1 575.5 | 1 401.7 | 392.7 | 940.4 | 821.6 | 2 412.8 | 1 923.7 | 1 880.4 | 1 670.0 | 1 991.4 | 1 869.9 | 2 396.8 | 2 261.6 | 2 239.8 | 2 761.3 | 2 729.2 | 3 023.8 | 3 163.8 | 3 707.6 | 3 642.6 | 3 182.5 | 2 949.1 | 3 429.9 | 3 220.7 | 3 423.7 | 2 320.2 | 2 247.2 | 3 022.5 | 2 798.0 | 2 474.2 | 2 538.2 | 2 651.7 | 2 592.9 | 2 927.4 | 3 393.4 | 3 666.1 | 2 718.1 | 3 342.1 |
| Środki pieniężne i inne aktywa pieniężne | 4 871.0 | 5 583.0 | 6 639.6 | 6 586.6 | 5 243.4 | 5 605.4 | 4 801.3 | 5 594.1 | 4 067.6 | 5 622.8 | 4 731.4 | 4 987.3 | 3 647.5 | 4 439.9 | 5 040.0 | 5 566.8 | 4 480.6 | 5 180.6 | 4 729.8 | 5 719.8 | 4 931.7 | 5 492.2 | 6 555.8 | 4 227.9 | 4 923.2 | 5 706.0 | 6 397.3 | 6 052.8 | 6 229.0 | 5 785.1 | 5 691.3 | 4 842.3 | 7 132.2 | 8 105.9 | 9 565.9 | 8 466.4 | 10 742.1 | 12 398.7 | 13 625.8 | 11 250.6 | 12 313.3 | 14 372.0 |
| Dług netto | (2 019.0) | (2 482.2) | (4 067.6) | (4 005.8) | (3 667.9) | (4 203.7) | (4 408.7) | (4 653.7) | (3 246.0) | (3 210.0) | (2 807.6) | (3 106.8) | (1 977.4) | (2 448.5) | (3 170.1) | (3 170.0) | (2 219.0) | (2 940.8) | (1 968.5) | (2 990.6) | (1 907.9) | (2 328.3) | (2 848.2) | (585.3) | (1 740.7) | (2 757.0) | (2 967.4) | (2 832.1) | (2 805.3) | (3 464.9) | (3 444.0) | (1 819.8) | (4 334.2) | (5 631.6) | (7 027.8) | (5 814.7) | (8 149.2) | (9 471.3) | (10 232.3) | (7 584.4) | (9 595.3) | (11 029.9) |
| Ticker | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW | 3005.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |