Wuhan Tianyu Information Industry Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 199
EBIT TTM (mln): -120
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 338 331 359 528 656 760 1,271 1,355 1,483 1,627 1,936 2,397 2,212 1,694 1,430 1,792 1,700 847
Przychód Δ r/r 0.0% -2.1% 8.6% 46.9% 24.3% 15.8% 67.2% 6.6% 9.5% 9.7% 19.0% 23.8% -7.7% -23.4% -15.5% 25.3% -5.1% -50.2%
Marża brutto 26.5% 29.9% 33.6% 35.5% 32.3% 40.3% 34.2% 35.7% 30.5% 28.6% 24.6% 27.5% 24.4% 22.3% 24.7% 30.2% 26.5% 24.2%
EBIT (mln) 18 26 33 56 11 33 91 59 12 -1 23 127 203 -58 -155 103 21 -273
EBIT Δ r/r 0.0% 46.6% 28.7% 70.7% -80.1% 197.0% 172.6% -35.4% -80.2% -104.3% -4720.5% 448.5% 60.0% -128.6% 165.4% -166.7% -79.2% -1370.5%
EBIT (%) 5.2% 7.8% 9.2% 10.7% 1.7% 4.4% 7.2% 4.3% 0.8% -0.0% 1.2% 5.3% 9.2% -3.4% -10.8% 5.8% 1.3% -32.2%
Koszty finansowe (mln) 4 4 4 5 11 10 6 13 9 7 8 11 8 13 19 31 33 -1
EBITDA (mln) 32 40 53 78 56 95 162 166 96 87 104 244 183 3 -18 235 107 -314
EBITDA(%) 9.5% 12.1% 14.8% 14.7% 8.6% 12.5% 12.8% 12.3% 6.4% 5.3% 5.4% 10.2% 8.3% 0.2% -1.3% 13.1% 6.3% -37.1%
Podatek (mln) 2 3 4 10 -5 9 11 4 12 16 12 12 24 4 -1 15 4 -2
Zysk Netto (mln) 17 23 32 52 29 39 86 59 7 20 23 101 192 -61 -150 86 20 -364
Zysk netto Δ r/r 0.0% 33.3% 41.1% 62.0% -43.7% 34.6% 118.1% -32.0% -88.1% 183.8% 13.8% 347.1% 90.4% -131.6% 146.8% -157.7% -77.2% -1947.4%
Zysk netto (%) 5.1% 6.9% 8.9% 9.9% 4.5% 5.2% 6.8% 4.3% 0.5% 1.2% 1.2% 4.2% 8.7% -3.6% -10.5% 4.8% 1.2% -43.0%
EPS 0.0537 0.0704 0.1 0.16 0.0733 0.095 0.2 0.14 0.0163 0.0462 0.0525 0.23 0.45 -0.14 -0.35 0.2 0.0458 -0.85
EPS (rozwodnione) 0.0537 0.0704 0.1 0.16 0.0733 0.095 0.2 0.14 0.0163 0.0462 0.0525 0.23 0.45 -0.14 -0.35 0.2 0.0458 -0.85
Ilośc akcji (mln) 318 324 322 323 400 422 430 430 429 430 430 430 430 430 430 430 430 430
Ważona ilośc akcji (mln) 318 324 322 323 400 422 430 430 429 430 430 430 430 430 430 430 430 430
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY