Wall Street Experts
ver. ZuMIgo(08/25)
Wuhan Tianyu Information Industry Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 199
EBIT TTM (mln): -120
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
338 |
331 |
359 |
528 |
656 |
760 |
1,271 |
1,355 |
1,483 |
1,627 |
1,936 |
2,397 |
2,212 |
1,694 |
1,430 |
1,792 |
1,700 |
847 |
Przychód Δ r/r |
0.0% |
-2.1% |
8.6% |
46.9% |
24.3% |
15.8% |
67.2% |
6.6% |
9.5% |
9.7% |
19.0% |
23.8% |
-7.7% |
-23.4% |
-15.5% |
25.3% |
-5.1% |
-50.2% |
Marża brutto |
26.5% |
29.9% |
33.6% |
35.5% |
32.3% |
40.3% |
34.2% |
35.7% |
30.5% |
28.6% |
24.6% |
27.5% |
24.4% |
22.3% |
24.7% |
30.2% |
26.5% |
24.2% |
EBIT (mln) |
18 |
26 |
33 |
56 |
11 |
33 |
91 |
59 |
12 |
-1 |
23 |
127 |
203 |
-58 |
-155 |
103 |
21 |
-273 |
EBIT Δ r/r |
0.0% |
46.6% |
28.7% |
70.7% |
-80.1% |
197.0% |
172.6% |
-35.4% |
-80.2% |
-104.3% |
-4720.5% |
448.5% |
60.0% |
-128.6% |
165.4% |
-166.7% |
-79.2% |
-1370.5% |
EBIT (%) |
5.2% |
7.8% |
9.2% |
10.7% |
1.7% |
4.4% |
7.2% |
4.3% |
0.8% |
-0.0% |
1.2% |
5.3% |
9.2% |
-3.4% |
-10.8% |
5.8% |
1.3% |
-32.2% |
Koszty finansowe (mln) |
4 |
4 |
4 |
5 |
11 |
10 |
6 |
13 |
9 |
7 |
8 |
11 |
8 |
13 |
19 |
31 |
33 |
-1 |
EBITDA (mln) |
32 |
40 |
53 |
78 |
56 |
95 |
162 |
166 |
96 |
87 |
104 |
244 |
183 |
3 |
-18 |
235 |
107 |
-314 |
EBITDA(%) |
9.5% |
12.1% |
14.8% |
14.7% |
8.6% |
12.5% |
12.8% |
12.3% |
6.4% |
5.3% |
5.4% |
10.2% |
8.3% |
0.2% |
-1.3% |
13.1% |
6.3% |
-37.1% |
Podatek (mln) |
2 |
3 |
4 |
10 |
-5 |
9 |
11 |
4 |
12 |
16 |
12 |
12 |
24 |
4 |
-1 |
15 |
4 |
-2 |
Zysk Netto (mln) |
17 |
23 |
32 |
52 |
29 |
39 |
86 |
59 |
7 |
20 |
23 |
101 |
192 |
-61 |
-150 |
86 |
20 |
-364 |
Zysk netto Δ r/r |
0.0% |
33.3% |
41.1% |
62.0% |
-43.7% |
34.6% |
118.1% |
-32.0% |
-88.1% |
183.8% |
13.8% |
347.1% |
90.4% |
-131.6% |
146.8% |
-157.7% |
-77.2% |
-1947.4% |
Zysk netto (%) |
5.1% |
6.9% |
8.9% |
9.9% |
4.5% |
5.2% |
6.8% |
4.3% |
0.5% |
1.2% |
1.2% |
4.2% |
8.7% |
-3.6% |
-10.5% |
4.8% |
1.2% |
-43.0% |
EPS |
0.0537 |
0.0704 |
0.1 |
0.16 |
0.0733 |
0.095 |
0.2 |
0.14 |
0.0163 |
0.0462 |
0.0525 |
0.23 |
0.45 |
-0.14 |
-0.35 |
0.2 |
0.0458 |
-0.85 |
EPS (rozwodnione) |
0.0537 |
0.0704 |
0.1 |
0.16 |
0.0733 |
0.095 |
0.2 |
0.14 |
0.0163 |
0.0462 |
0.0525 |
0.23 |
0.45 |
-0.14 |
-0.35 |
0.2 |
0.0458 |
-0.85 |
Ilośc akcji (mln) |
318 |
324 |
322 |
323 |
400 |
422 |
430 |
430 |
429 |
430 |
430 |
430 |
430 |
430 |
430 |
430 |
430 |
430 |
Ważona ilośc akcji (mln) |
318 |
324 |
322 |
323 |
400 |
422 |
430 |
430 |
429 |
430 |
430 |
430 |
430 |
430 |
430 |
430 |
430 |
430 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |