Focused Photonics (Hangzhou), Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-01-01 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 287 458 217 434 338 844 267 463 585 1,034 359 631 673 1,137 512 837 952 1,524 615 843 1,133 1,305 450 974 931 1,747 524 845 718 1,663 502 849 824 1,276 1,276 519 682 851 1,119 534 871 895 1,308 547
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.6% 84.3% 22.9% 6.6% 73.5% 22.4% 34.4% 36.5% 14.9% 10.0% 42.7% 32.6% 41.5% 34.0% 20.0% 0.7% 19.0% -14.35% -26.81% 15.6% -17.84% 33.8% 16.4% -13.24% -22.82% -4.77% -4.16% 0.5% 14.7% -23.29% 154.0% -38.81% -17.22% -33.29% -12.26% 2.8% 27.7% 5.1% 16.9% 2.5%
Marża brutto 48.1% 41.6% 42.9% 49.6% 58.2% 44.4% 46.1% 50.5% 56.5% 42.7% 49.8% 49.0% 56.2% 45.4% 49.9% 50.8% 56.0% 41.2% 49.6% 51.1% 43.5% 26.0% 50.3% 42.4% 43.1% 36.1% 42.3% 44.0% 45.4% 26.5% 46.8% 40.4% 45.0% 26.6% 24.8% 45.6% 36.5% 43.3% 40.1% 47.0% 42.5% 44.3% 44.5% 43.5%
Koszty i Wydatki (mln) 244 386 232 361 273 648 270 391 417 833 352 474 428 894 443 632 658 1,200 532 625 937 1,282 454 856 855 1,576 606 807 766 1,620 570 851 843 1,308 1,544 611 727 882 1,310 599 757 808 1,166 577
EBIT (mln) 33 48 -15 64 59 154 -6 59 155 120 -4 133 223 118 49 173 264 248 54 163 162 -183 -39 83 43 483 -115 48 -74 -133 -112 -53 -55 -268 -268 -136 -64 -57 -190 -65 80 87 142 -37
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 77.9% 219.5% -58.20% -8.54% 162.9% -22.08% -30.48% 126.1% 43.8% -2.19% 1226.9% 30.1% 18.1% 111.0% 10.0% -5.66% -38.67% -173.96% -172.19% -49.27% -73.51% 363.3% 197.1% -42.32% -272.55% -127.45% -2.92% -210.67% -25.47% 102.0% 140.1% 158.1% 15.4% -78.86% -29.01% -51.95% 226.5% 253.0% 174.9% -43.04%
EBIT (%) 11.6% 10.5% -6.84% 14.8% 17.5% 18.3% -2.33% 12.7% 26.5% 11.6% -1.20% 21.0% 33.2% 10.3% 9.5% 20.6% 27.7% 16.3% 8.7% 19.3% 14.3% -14.06% -8.59% 8.5% 4.6% 27.7% -21.93% 5.6% -10.29% -7.97% -22.21% -6.21% -6.69% -21.00% -21.00% -26.20% -9.33% -6.65% -16.99% -12.25% 9.2% 9.7% 10.9% -6.81%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 7 -1 3 -1 8 -1 3 -1 9 -3 7 -10 13 -2 6 -10 14 0 -3 8 -12 16 -3 9 1 8 2
Koszty finansowe (mln) -0 9 -0 1 0 5 4 7 10 14 10 19 18 14 19 27 26 25 25 31 33 28 23 27 23 32 21 30 25 101 42 55 43 62 0 38 50 33 59 36 50 39 44 36
Amortyzacja (mln) 19 115 1 56 12 96 5 65 20 269 15 30 30 205 23 39 34 96 23 24 23 26 26 27 26 27 31 31 21 21 28 28 29 29 30 33 33 31 31 35 68 0 0 0
EBITDA (mln) 52 164 -14 120 71 250 -1 124 175 389 10 163 253 322 71 212 297 344 82 229 199 31 -2 125 79 567 -73 92 -42 62 -71 13 -11 -34 -113 -100 -11 -22 -159 -21 148 129 184 14
EBITDA(%) 18.2% 35.7% -6.59% 27.7% 21.0% 29.6% -0.47% 26.7% 29.9% 37.7% 2.9% 25.8% 37.7% 28.3% 14.0% 25.3% 31.2% 22.6% 13.3% 27.2% 17.6% 2.4% -0.36% 12.8% 8.5% 32.5% -14.00% 10.9% -5.91% 3.7% -14.14% 1.5% -1.39% -2.67% -8.83% -19.31% -1.55% -2.60% -14.20% -3.93% 17.0% 14.4% 14.1% 2.6%
NOPLAT (mln) 60 95 7 89 89 141 11 88 189 227 23 112 230 196 49 175 264 263 53 163 162 -176 -39 84 43 472 -115 49 -73 -148 -111 -54 -55 -284 -284 -136 -61 -59 -118 -49 81 90 140 -21
Podatek (mln) 9 9 4 11 13 30 4 11 13 38 8 15 2 33 8 25 4 44 9 20 4 55 -7 13 4 7 -25 -24 -28 13 -33 -21 -24 17 17 -34 6 -10 48 -2 7 3 26 4
Zysk Netto (mln) 51 83 5 75 75 92 10 75 167 150 15 87 221 127 36 133 255 181 46 136 134 -275 -36 49 29 447 -83 72 -51 -171 -59 -27 -23 -265 -265 -87 -50 -39 -146 -25 71 72 89 -21
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 47.7% 11.3% 100.9% 0.5% 121.3% 63.6% 47.5% 15.4% 32.2% -15.63% 141.4% 53.6% 15.7% 43.0% 27.0% 2.0% -47.61% -251.61% -178.53% -63.58% -78.63% 262.5% 132.0% 46.1% -276.99% -138.29% -28.87% -137.69% -54.27% 55.1% 349.6% 220.6% 116.6% -85.37% -44.84% -71.06% 241.5% 285.6% 160.9% -18.77%
Zysk netto (%) 17.8% 18.0% 2.3% 17.2% 22.3% 10.9% 3.8% 16.2% 28.5% 14.5% 4.1% 13.7% 32.8% 11.2% 7.0% 15.9% 26.8% 11.9% 7.4% 16.1% 11.8% -21.08% -7.95% 5.1% 3.1% 25.6% -15.83% 8.6% -7.04% -10.29% -11.75% -3.21% -2.81% -20.80% -20.80% -16.81% -7.34% -4.56% -13.08% -4.73% 8.1% 8.1% 6.8% -3.75%
EPS 0.12 0.18 0.01 0.19 0.17 0.2 0.02 0.19 0.37 0.34 0.033 0.19 0.49 0.28 0.079 0.3 0.56 0.4 0.1 0.3 0.3 -0.66 -0.079 0.12 0.064 1.0 -0.19 0.16 -0.11 -0.39 -0.13 -0.0614 -0.052 -0.59 -0.58 -0.19 -0.11 -0.0865 -0.33 -0.0563 0.16 0.16 0.2 -0.05
EPS (rozwodnione) 0.12 0.18 0.01 0.19 0.17 0.2 0.02 0.19 0.37 0.33 0.033 0.19 0.49 0.28 0.079 0.3 0.56 0.4 0.1 0.3 0.3 -0.66 -0.079 0.12 0.064 1.0 -0.19 0.16 -0.11 -0.39 -0.13 -0.0614 -0.052 -0.58 -0.58 -0.19 -0.11 -0.0865 -0.33 -0.0563 0.16 0.16 0.2 -0.05
Ilośc akcji (mln) 425 472 501 384 443 467 504 402 447 451 450 456 450 446 454 450 452 451 451 453 452 414 453 430 446 445 443 443 443 443 443 443 445 449 456 448 449 449 449 449 449 449 450 411
Ważona ilośc akcji (mln) 425 472 501 384 443 467 504 402 452 451 450 456 454 446 454 450 452 451 451 453 452 414 453 430 446 445 444 443 443 443 444 443 445 456 456 448 449 449 449 449 449 449 450 411
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY