Focused Photonics (Hangzhou), Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 419
EBIT TTM (mln): 65
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 137 354 528 652 764 836 941 1,231 1,833 2,349 2,799 3,825 3,896 4,101 3,751 3,451 3,182 3,614
Przychód Δ r/r 0.0% 158.0% 49.2% 23.5% 17.3% 9.3% 12.6% 30.8% 49.0% 28.1% 19.2% 36.6% 1.8% 5.3% -8.6% -8.0% -7.8% 13.6%
Marża brutto 56.3% 56.0% 56.8% 55.0% 53.7% 52.5% 49.1% 45.7% 48.0% 48.1% 49.3% 48.1% 40.3% 40.7% 36.3% 37.3% 41.1% 44.4%
EBIT (mln) -5 51 108 132 144 106 55 127 263 328 469 733 195 570 -274 -487 -409 258
EBIT Δ r/r 0.0% -1035.3% 111.3% 21.9% 9.1% -26.3% -47.8% 130.5% 106.1% 24.9% 43.1% 56.2% -73.4% 192.7% -148.1% 77.9% -16.0% -162.9%
EBIT (%) -4.0% 14.5% 20.5% 20.2% 18.8% 12.7% 5.9% 10.4% 14.3% 14.0% 16.8% 19.2% 5.0% 13.9% -7.3% -14.1% -12.9% 7.1%
Koszty finansowe (mln) 3 8 9 11 9 4 1 2 5 34 60 98 117 104 177 202 180 170
EBITDA (mln) 36 118 181 220 235 236 259 299 419 688 816 1,016 638 877 156 19 -53 598
EBITDA(%) 26.2% 33.4% 34.4% 33.7% 30.7% 28.2% 27.5% 24.3% 22.9% 29.3% 29.1% 26.6% 16.4% 21.4% 4.2% 0.6% -1.7% 16.6%
Podatek (mln) 1 8 15 16 21 18 20 31 57 66 59 82 88 17 -65 -61 11 34
Zysk Netto (mln) 9 80 132 162 175 177 159 193 247 402 449 601 40 489 -232 -375 -323 207
Zysk netto Δ r/r 0.0% 783.1% 66.4% 22.2% 7.8% 1.6% -10.3% 21.0% 28.3% 62.9% 11.6% 33.9% -93.4% 1128.8% -147.5% 61.3% -13.9% -164.1%
Zysk netto (%) 6.6% 22.5% 25.1% 24.8% 22.8% 21.2% 16.9% 15.7% 13.5% 17.1% 16.0% 15.7% 1.0% 11.9% -6.2% -10.9% -10.1% 5.7%
EPS 0.09 0.83 0.34 0.4 0.41 0.4 0.36 0.43 0.55 0.9 1.0 1.33 0.09 1.1 -0.52 -0.84 -0.72 0.46
EPS (rozwodnione) 0.09 0.83 0.34 0.4 0.41 0.4 0.36 0.43 0.55 0.89 1.0 1.33 0.09 1.1 -0.52 -0.84 -0.72 0.46
Ilośc akcji (mln) 100 96 390 405 426 443 442 448 445 447 449 447 442 445 446 444 448 450
Ważona ilośc akcji (mln) 100 96 390 405 426 443 442 448 449 452 449 452 442 445 447 446 448 450
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY