Wall Street Experts
ver. ZuMIgo(08/25)
Focused Photonics (Hangzhou), Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 419
EBIT TTM (mln): 65
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
137 |
354 |
528 |
652 |
764 |
836 |
941 |
1,231 |
1,833 |
2,349 |
2,799 |
3,825 |
3,896 |
4,101 |
3,751 |
3,451 |
3,182 |
3,614 |
Przychód Δ r/r |
0.0% |
158.0% |
49.2% |
23.5% |
17.3% |
9.3% |
12.6% |
30.8% |
49.0% |
28.1% |
19.2% |
36.6% |
1.8% |
5.3% |
-8.6% |
-8.0% |
-7.8% |
13.6% |
Marża brutto |
56.3% |
56.0% |
56.8% |
55.0% |
53.7% |
52.5% |
49.1% |
45.7% |
48.0% |
48.1% |
49.3% |
48.1% |
40.3% |
40.7% |
36.3% |
37.3% |
41.1% |
44.4% |
EBIT (mln) |
-5 |
51 |
108 |
132 |
144 |
106 |
55 |
127 |
263 |
328 |
469 |
733 |
195 |
570 |
-274 |
-487 |
-409 |
258 |
EBIT Δ r/r |
0.0% |
-1035.3% |
111.3% |
21.9% |
9.1% |
-26.3% |
-47.8% |
130.5% |
106.1% |
24.9% |
43.1% |
56.2% |
-73.4% |
192.7% |
-148.1% |
77.9% |
-16.0% |
-162.9% |
EBIT (%) |
-4.0% |
14.5% |
20.5% |
20.2% |
18.8% |
12.7% |
5.9% |
10.4% |
14.3% |
14.0% |
16.8% |
19.2% |
5.0% |
13.9% |
-7.3% |
-14.1% |
-12.9% |
7.1% |
Koszty finansowe (mln) |
3 |
8 |
9 |
11 |
9 |
4 |
1 |
2 |
5 |
34 |
60 |
98 |
117 |
104 |
177 |
202 |
180 |
170 |
EBITDA (mln) |
36 |
118 |
181 |
220 |
235 |
236 |
259 |
299 |
419 |
688 |
816 |
1,016 |
638 |
877 |
156 |
19 |
-53 |
598 |
EBITDA(%) |
26.2% |
33.4% |
34.4% |
33.7% |
30.7% |
28.2% |
27.5% |
24.3% |
22.9% |
29.3% |
29.1% |
26.6% |
16.4% |
21.4% |
4.2% |
0.6% |
-1.7% |
16.6% |
Podatek (mln) |
1 |
8 |
15 |
16 |
21 |
18 |
20 |
31 |
57 |
66 |
59 |
82 |
88 |
17 |
-65 |
-61 |
11 |
34 |
Zysk Netto (mln) |
9 |
80 |
132 |
162 |
175 |
177 |
159 |
193 |
247 |
402 |
449 |
601 |
40 |
489 |
-232 |
-375 |
-323 |
207 |
Zysk netto Δ r/r |
0.0% |
783.1% |
66.4% |
22.2% |
7.8% |
1.6% |
-10.3% |
21.0% |
28.3% |
62.9% |
11.6% |
33.9% |
-93.4% |
1128.8% |
-147.5% |
61.3% |
-13.9% |
-164.1% |
Zysk netto (%) |
6.6% |
22.5% |
25.1% |
24.8% |
22.8% |
21.2% |
16.9% |
15.7% |
13.5% |
17.1% |
16.0% |
15.7% |
1.0% |
11.9% |
-6.2% |
-10.9% |
-10.1% |
5.7% |
EPS |
0.09 |
0.83 |
0.34 |
0.4 |
0.41 |
0.4 |
0.36 |
0.43 |
0.55 |
0.9 |
1.0 |
1.33 |
0.09 |
1.1 |
-0.52 |
-0.84 |
-0.72 |
0.46 |
EPS (rozwodnione) |
0.09 |
0.83 |
0.34 |
0.4 |
0.41 |
0.4 |
0.36 |
0.43 |
0.55 |
0.89 |
1.0 |
1.33 |
0.09 |
1.1 |
-0.52 |
-0.84 |
-0.72 |
0.46 |
Ilośc akcji (mln) |
100 |
96 |
390 |
405 |
426 |
443 |
442 |
448 |
445 |
447 |
449 |
447 |
442 |
445 |
446 |
444 |
448 |
450 |
Ważona ilośc akcji (mln) |
100 |
96 |
390 |
405 |
426 |
443 |
442 |
448 |
449 |
452 |
449 |
452 |
442 |
445 |
447 |
446 |
448 |
450 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |