Wall Street Experts
ver. ZuMIgo(08/25)
Lingda Group Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 120
EBIT TTM (mln): -699
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
33 |
253 |
392 |
592 |
536 |
481 |
417 |
271 |
374 |
163 |
113 |
152 |
111 |
282 |
1,051 |
1,598 |
839 |
61 |
Przychód Δ r/r |
0.0% |
659.1% |
54.6% |
51.1% |
-9.5% |
-10.3% |
-13.2% |
-35.0% |
38.1% |
-56.6% |
-30.7% |
35.1% |
-27.1% |
154.5% |
272.4% |
51.9% |
-47.5% |
-92.7% |
Marża brutto |
35.8% |
22.2% |
19.9% |
21.4% |
20.8% |
19.9% |
20.4% |
23.1% |
21.6% |
18.6% |
35.0% |
28.9% |
54.3% |
32.8% |
2.8% |
12.1% |
10.9% |
-144.1% |
EBIT (mln) |
4 |
33 |
43 |
79 |
60 |
17 |
21 |
16 |
-29 |
-81 |
-265 |
38 |
19 |
-66 |
-92 |
-10 |
-246 |
-831 |
EBIT Δ r/r |
0.0% |
670.3% |
31.0% |
81.4% |
-24.1% |
-70.9% |
21.6% |
-24.0% |
-279.2% |
182.6% |
225.8% |
-114.2% |
-49.4% |
-448.3% |
38.4% |
-88.9% |
2310.1% |
237.8% |
EBIT (%) |
12.9% |
13.1% |
11.1% |
13.3% |
11.2% |
3.6% |
5.1% |
5.9% |
-7.7% |
-50.1% |
-235.4% |
24.7% |
17.2% |
-23.5% |
-8.7% |
-0.6% |
-29.3% |
-1359.6% |
Koszty finansowe (mln) |
-0 |
1 |
0 |
-4 |
-17 |
0 |
0 |
6 |
32 |
27 |
24 |
23 |
21 |
25 |
45 |
44 |
40 |
47 |
EBITDA (mln) |
7 |
44 |
63 |
87 |
67 |
61 |
68 |
47 |
142 |
111 |
57 |
78 |
63 |
83 |
79 |
183 |
-77 |
-823 |
EBITDA(%) |
20.9% |
17.4% |
16.2% |
14.7% |
12.4% |
12.6% |
16.2% |
17.2% |
37.8% |
68.4% |
50.4% |
51.3% |
56.8% |
29.4% |
7.5% |
11.5% |
-9.1% |
-1345.1% |
Podatek (mln) |
-0 |
5 |
7 |
14 |
9 |
3 |
4 |
3 |
-2 |
27 |
1 |
0 |
0 |
5 |
-17 |
2 |
15 |
1 |
Zysk Netto (mln) |
4 |
28 |
38 |
66 |
52 |
14 |
22 |
15 |
8 |
-62 |
-264 |
37 |
16 |
-56 |
-73 |
-17 |
-262 |
-950 |
Zysk netto Δ r/r |
0.0% |
544.8% |
35.9% |
73.6% |
-21.7% |
-72.3% |
52.0% |
-32.6% |
-45.4% |
-875.4% |
324.4% |
-113.9% |
-56.0% |
-447.1% |
29.8% |
-76.7% |
1447.7% |
262.4% |
Zysk netto (%) |
13.0% |
11.1% |
9.7% |
11.2% |
9.7% |
3.0% |
5.2% |
5.4% |
2.1% |
-38.3% |
-234.5% |
24.1% |
14.5% |
-19.8% |
-6.9% |
-1.1% |
-31.2% |
-1552.7% |
EPS |
0.14 |
0.21 |
0.24 |
0.3 |
0.19 |
0.053 |
0.0795 |
0.053 |
0.0309 |
-0.23 |
-0.99 |
0.14 |
0.0619 |
-0.21 |
-0.27 |
-0.0638 |
-0.99 |
-3.55 |
EPS (rozwodnione) |
0.14 |
0.21 |
0.24 |
0.3 |
0.19 |
0.053 |
0.0795 |
0.053 |
0.0309 |
-0.23 |
-0.99 |
0.14 |
0.0619 |
-0.21 |
-0.27 |
-0.0638 |
-0.99 |
-3.55 |
Ilośc akcji (mln) |
32 |
134 |
161 |
217 |
266 |
271 |
274 |
277 |
260 |
266 |
268 |
262 |
261 |
261 |
265 |
265 |
265 |
267 |
Ważona ilośc akcji (mln) |
32 |
134 |
161 |
217 |
266 |
271 |
274 |
277 |
260 |
266 |
268 |
262 |
261 |
261 |
265 |
265 |
265 |
267 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |