Prime Oil Chemical Service Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 470
EBIT TTM (mln): 94
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 406 489 578 515 533 512 506 442 476 505 541 466 476 442 492
Przychód Δ r/r 0.0% inf% 20.6% 18.2% -10.9% 3.4% -4.0% -1.1% -12.6% 7.5% 6.2% 7.0% -13.8% 2.0% -7.1% 11.4%
Marża brutto 0.0% 41.9% 44.3% 52.3% 40.3% 40.5% 40.8% 37.5% 39.9% 43.4% 46.2% 47.1% 33.3% 35.8% 28.8% 36.6%
EBIT (mln) 0 103 129 228 141 146 146 125 113 149 172 188 92 141 62 113
EBIT Δ r/r 0.0% inf% 24.6% 76.7% -38.2% 3.7% -0.3% -13.9% -9.8% 32.1% 15.3% 9.3% -51.3% 54.0% -56.0% 82.1%
EBIT (%) 0.0% 25.5% 26.3% 39.4% 27.3% 27.4% 28.5% 24.8% 25.6% 31.4% 34.1% 34.8% 19.6% 29.6% 14.0% 22.9%
Koszty finansowe (mln) 0 7 16 0 0 0 0 1 2 1 5 3 2 4 14 12
EBITDA (mln) 0 272 308 415 356 267 264 208 207 234 324 347 271 329 287 335
EBITDA(%) 0.0% 67.0% 63.0% 71.7% 69.1% 50.1% 51.6% 41.2% 46.9% 49.2% 64.2% 64.1% 58.2% 69.2% 65.1% 68.1%
Podatek (mln) 0 21 32 36 22 18 25 21 20 29 33 25 18 30 16 27
Zysk Netto (mln) 0 90 309 200 152 153 155 105 96 119 135 160 71 107 65 107
Zysk netto Δ r/r 0.0% inf% 242.1% -35.1% -24.2% 1.0% 1.1% -32.4% -8.5% 23.9% 13.6% 18.4% -55.3% 49.9% -39.1% 64.3%
Zysk netto (%) 0.0% 22.2% 63.1% 34.6% 29.4% 28.8% 30.3% 20.7% 21.7% 25.0% 26.7% 29.5% 15.3% 22.5% 14.8% 21.8%
EPS 0.0 1.29 4.39 2.87 2.16 2.18 2.2 1.49 1.36 1.69 1.92 2.27 1.02 1.5 0.84 1.39
EPS (rozwodnione) 0.0 1.28 4.35 2.86 2.15 2.17 2.2 1.48 1.35 1.67 1.91 2.26 1.01 1.5 0.84 1.39
Ilośc akcji (mln) 69 70 70 70 70 70 70 70 70 70 70 70 70 71 78 78
Ważona ilośc akcji (mln) 69 71 71 71 71 71 71 71 71 71 71 71 71 71 78 78
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD