Wall Street Experts
ver. ZuMIgo(08/25)
Prime Oil Chemical Service Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 470
EBIT TTM (mln): 94
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
406 |
489 |
578 |
515 |
533 |
512 |
506 |
442 |
476 |
505 |
541 |
466 |
476 |
442 |
492 |
Przychód Δ r/r |
0.0% |
inf% |
20.6% |
18.2% |
-10.9% |
3.4% |
-4.0% |
-1.1% |
-12.6% |
7.5% |
6.2% |
7.0% |
-13.8% |
2.0% |
-7.1% |
11.4% |
Marża brutto |
0.0% |
41.9% |
44.3% |
52.3% |
40.3% |
40.5% |
40.8% |
37.5% |
39.9% |
43.4% |
46.2% |
47.1% |
33.3% |
35.8% |
28.8% |
36.6% |
EBIT (mln) |
0 |
103 |
129 |
228 |
141 |
146 |
146 |
125 |
113 |
149 |
172 |
188 |
92 |
141 |
62 |
113 |
EBIT Δ r/r |
0.0% |
inf% |
24.6% |
76.7% |
-38.2% |
3.7% |
-0.3% |
-13.9% |
-9.8% |
32.1% |
15.3% |
9.3% |
-51.3% |
54.0% |
-56.0% |
82.1% |
EBIT (%) |
0.0% |
25.5% |
26.3% |
39.4% |
27.3% |
27.4% |
28.5% |
24.8% |
25.6% |
31.4% |
34.1% |
34.8% |
19.6% |
29.6% |
14.0% |
22.9% |
Koszty finansowe (mln) |
0 |
7 |
16 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
5 |
3 |
2 |
4 |
14 |
12 |
EBITDA (mln) |
0 |
272 |
308 |
415 |
356 |
267 |
264 |
208 |
207 |
234 |
324 |
347 |
271 |
329 |
287 |
335 |
EBITDA(%) |
0.0% |
67.0% |
63.0% |
71.7% |
69.1% |
50.1% |
51.6% |
41.2% |
46.9% |
49.2% |
64.2% |
64.1% |
58.2% |
69.2% |
65.1% |
68.1% |
Podatek (mln) |
0 |
21 |
32 |
36 |
22 |
18 |
25 |
21 |
20 |
29 |
33 |
25 |
18 |
30 |
16 |
27 |
Zysk Netto (mln) |
0 |
90 |
309 |
200 |
152 |
153 |
155 |
105 |
96 |
119 |
135 |
160 |
71 |
107 |
65 |
107 |
Zysk netto Δ r/r |
0.0% |
inf% |
242.1% |
-35.1% |
-24.2% |
1.0% |
1.1% |
-32.4% |
-8.5% |
23.9% |
13.6% |
18.4% |
-55.3% |
49.9% |
-39.1% |
64.3% |
Zysk netto (%) |
0.0% |
22.2% |
63.1% |
34.6% |
29.4% |
28.8% |
30.3% |
20.7% |
21.7% |
25.0% |
26.7% |
29.5% |
15.3% |
22.5% |
14.8% |
21.8% |
EPS |
0.0 |
1.29 |
4.39 |
2.87 |
2.16 |
2.18 |
2.2 |
1.49 |
1.36 |
1.69 |
1.92 |
2.27 |
1.02 |
1.5 |
0.84 |
1.39 |
EPS (rozwodnione) |
0.0 |
1.28 |
4.35 |
2.86 |
2.15 |
2.17 |
2.2 |
1.48 |
1.35 |
1.67 |
1.91 |
2.26 |
1.01 |
1.5 |
0.84 |
1.39 |
Ilośc akcji (mln) |
69 |
70 |
70 |
70 |
70 |
70 |
70 |
70 |
70 |
70 |
70 |
70 |
70 |
71 |
78 |
78 |
Ważona ilośc akcji (mln) |
69 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
78 |
78 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |