Wall Street Experts
ver. ZuMIgo(08/25)
Zengame Technology Holding Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 4 148
EBIT TTM (mln): 1 485
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
338 |
460 |
555 |
662 |
743 |
1,474 |
1,767 |
2,059 |
1,658 |
| Przychód Δ r/r |
0.0% |
36.0% |
20.7% |
19.3% |
12.1% |
98.5% |
19.9% |
16.5% |
-19.5% |
| Marża brutto |
21.6% |
34.4% |
44.5% |
49.1% |
49.1% |
61.4% |
64.4% |
59.8% |
55.4% |
| EBIT (mln) |
40 |
72 |
114 |
171 |
226 |
588 |
745 |
837 |
543 |
| EBIT Δ r/r |
0.0% |
80.7% |
58.7% |
49.7% |
31.7% |
160.5% |
26.7% |
12.4% |
-35.1% |
| EBIT (%) |
11.8% |
15.7% |
20.6% |
25.9% |
30.4% |
39.9% |
42.1% |
40.7% |
32.8% |
| Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
| EBITDA (mln) |
40 |
73 |
115 |
176 |
231 |
595 |
757 |
897 |
545 |
| EBITDA(%) |
11.9% |
15.8% |
20.8% |
26.5% |
31.1% |
40.4% |
42.8% |
43.6% |
32.9% |
| Podatek (mln) |
-0 |
8 |
12 |
17 |
16 |
98 |
80 |
157 |
181 |
| Zysk Netto (mln) |
40 |
66 |
109 |
161 |
221 |
500 |
681 |
726 |
431 |
| Zysk netto Δ r/r |
0.0% |
64.3% |
63.9% |
47.5% |
37.7% |
126.4% |
36.1% |
6.6% |
-40.7% |
| Zysk netto (%) |
12.0% |
14.4% |
19.6% |
24.2% |
29.8% |
33.9% |
38.5% |
35.2% |
26.0% |
| EPS |
0.0404 |
0.0664 |
0.11 |
0.17 |
0.22 |
0.49 |
0.68 |
0.71 |
0.43 |
| EPS (rozwodnione) |
0.0404 |
0.0664 |
0.11 |
0.17 |
0.22 |
0.49 |
0.68 |
0.71 |
0.42 |
| Ilośc akcji (mln) |
1,000 |
1,000 |
1,000 |
962 |
1,018 |
1,012 |
995 |
1,020 |
1,009 |
| Ważona ilośc akcji (mln) |
1,000 |
1,000 |
1,000 |
962 |
1,018 |
1,012 |
1,000 |
1,020 |
1,030 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |