Uniform Industrial Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 696
EBIT TTM (mln): 63
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,080 1,004 841 823 710 733 845 886 838 1,014 987 816 827 1,258 1,440 597
Przychód Δ r/r 0.0% -7.0% -16.3% -2.1% -13.7% 3.2% 15.2% 4.9% -5.5% 21.0% -2.7% -17.3% 1.4% 52.0% 14.5% -58.6%
Marża brutto 34.2% 34.8% 34.8% 37.2% 37.7% 35.5% 42.6% 46.4% 41.6% 39.5% 41.6% 39.0% 36.8% 41.9% 42.7% 44.8%
EBIT (mln) 31 52 15 10 -20 -38 6 22 -42 9 40 -29 13 295 260 -43
EBIT Δ r/r 0.0% 68.0% -70.6% -36.2% -301.6% 91.8% -117.0% 240.3% -294.8% -121.4% 339.0% -171.5% -147.2% 2088.8% -12.0% -116.5%
EBIT (%) 2.9% 5.2% 1.8% 1.2% -2.8% -5.2% 0.8% 2.5% -5.1% 0.9% 4.1% -3.5% 1.6% 23.5% 18.0% -7.2%
Koszty finansowe (mln) 4 3 2 1 1 1 1 2 2 2 3 4 4 2 1 1
EBITDA (mln) 102 88 90 60 17 7 45 64 -24 41 75 7 44 320 284 85
EBITDA(%) 9.4% 8.7% 10.7% 7.3% 2.4% 0.9% 5.4% 7.2% -2.9% 4.0% 7.6% 0.9% 5.3% 25.4% 19.7% 14.2%
Podatek (mln) -13 2 -4 15 3 -3 4 15 11 8 13 -1 2 69 58 -4
Zysk Netto (mln) 47 21 8 3 -11 -11 16 19 -70 3 24 -31 7 220 187 63
Zysk netto Δ r/r 0.0% -56.5% -62.5% -59.5% -454.1% -2.3% -244.9% 20.2% -472.3% -105.0% 587.6% -228.7% -121.3% 3251.7% -15.0% -66.2%
Zysk netto (%) 4.4% 2.0% 0.9% 0.4% -1.6% -1.5% 1.8% 2.1% -8.3% 0.3% 2.4% -3.8% 0.8% 17.5% 13.0% 10.6%
EPS 0.76 0.33 0.12 0.07 -0.18 -0.17 0.25 0.3 -1.13 0.056 0.39 -0.5 0.11 2.98 2.4 0.82
EPS (rozwodnione) 0.76 0.33 0.12 0.07 -0.18 -0.17 0.25 0.3 -1.13 0.056 0.39 -0.5 0.1 2.95 2.39 0.82
Ilośc akcji (mln) 62 62 62 62 62 62 62 62 62 62 62 62 62 74 78 78
Ważona ilośc akcji (mln) 62 62 62 62 62 62 62 62 62 62 62 62 64 75 78 78
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD