Wall Street Experts
ver. ZuMIgo(08/25)
Uniform Industrial Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 696
EBIT TTM (mln): 63
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,080 |
1,004 |
841 |
823 |
710 |
733 |
845 |
886 |
838 |
1,014 |
987 |
816 |
827 |
1,258 |
1,440 |
597 |
Przychód Δ r/r |
0.0% |
-7.0% |
-16.3% |
-2.1% |
-13.7% |
3.2% |
15.2% |
4.9% |
-5.5% |
21.0% |
-2.7% |
-17.3% |
1.4% |
52.0% |
14.5% |
-58.6% |
Marża brutto |
34.2% |
34.8% |
34.8% |
37.2% |
37.7% |
35.5% |
42.6% |
46.4% |
41.6% |
39.5% |
41.6% |
39.0% |
36.8% |
41.9% |
42.7% |
44.8% |
EBIT (mln) |
31 |
52 |
15 |
10 |
-20 |
-38 |
6 |
22 |
-42 |
9 |
40 |
-29 |
13 |
295 |
260 |
-43 |
EBIT Δ r/r |
0.0% |
68.0% |
-70.6% |
-36.2% |
-301.6% |
91.8% |
-117.0% |
240.3% |
-294.8% |
-121.4% |
339.0% |
-171.5% |
-147.2% |
2088.8% |
-12.0% |
-116.5% |
EBIT (%) |
2.9% |
5.2% |
1.8% |
1.2% |
-2.8% |
-5.2% |
0.8% |
2.5% |
-5.1% |
0.9% |
4.1% |
-3.5% |
1.6% |
23.5% |
18.0% |
-7.2% |
Koszty finansowe (mln) |
4 |
3 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
4 |
4 |
2 |
1 |
1 |
EBITDA (mln) |
102 |
88 |
90 |
60 |
17 |
7 |
45 |
64 |
-24 |
41 |
75 |
7 |
44 |
320 |
284 |
85 |
EBITDA(%) |
9.4% |
8.7% |
10.7% |
7.3% |
2.4% |
0.9% |
5.4% |
7.2% |
-2.9% |
4.0% |
7.6% |
0.9% |
5.3% |
25.4% |
19.7% |
14.2% |
Podatek (mln) |
-13 |
2 |
-4 |
15 |
3 |
-3 |
4 |
15 |
11 |
8 |
13 |
-1 |
2 |
69 |
58 |
-4 |
Zysk Netto (mln) |
47 |
21 |
8 |
3 |
-11 |
-11 |
16 |
19 |
-70 |
3 |
24 |
-31 |
7 |
220 |
187 |
63 |
Zysk netto Δ r/r |
0.0% |
-56.5% |
-62.5% |
-59.5% |
-454.1% |
-2.3% |
-244.9% |
20.2% |
-472.3% |
-105.0% |
587.6% |
-228.7% |
-121.3% |
3251.7% |
-15.0% |
-66.2% |
Zysk netto (%) |
4.4% |
2.0% |
0.9% |
0.4% |
-1.6% |
-1.5% |
1.8% |
2.1% |
-8.3% |
0.3% |
2.4% |
-3.8% |
0.8% |
17.5% |
13.0% |
10.6% |
EPS |
0.76 |
0.33 |
0.12 |
0.07 |
-0.18 |
-0.17 |
0.25 |
0.3 |
-1.13 |
0.056 |
0.39 |
-0.5 |
0.11 |
2.98 |
2.4 |
0.82 |
EPS (rozwodnione) |
0.76 |
0.33 |
0.12 |
0.07 |
-0.18 |
-0.17 |
0.25 |
0.3 |
-1.13 |
0.056 |
0.39 |
-0.5 |
0.1 |
2.95 |
2.39 |
0.82 |
Ilośc akcji (mln) |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
74 |
78 |
78 |
Ważona ilośc akcji (mln) |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
64 |
75 |
78 |
78 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |