Mobvoi Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
79 |
79 |
131 |
131 |
123 |
123 |
81 |
81 |
114 |
114 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
56.1% |
56.1% |
-37.86% |
-37.86% |
-7.18% |
-7.18% |
Marża brutto |
43.1% |
43.1% |
75.3% |
75.3% |
52.6% |
52.6% |
64.7% |
64.7% |
43.1% |
43.1% |
Koszty i Wydatki (mln) |
313 |
313 |
239 |
239 |
416 |
416 |
130 |
130 |
168 |
168 |
EBIT (mln) |
-40 |
-40 |
18 |
18 |
-42 |
-42 |
-49 |
-49 |
-54 |
-54 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.0% |
7.0% |
-380.08% |
-380.08% |
28.2% |
28.2% |
EBIT (%) |
-50.54% |
-50.54% |
13.4% |
13.4% |
-34.65% |
-34.65% |
-60.32% |
-60.32% |
-47.85% |
-47.85% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-39 |
-39 |
18 |
18 |
-42 |
-42 |
-48 |
-48 |
-58 |
-59 |
EBITDA(%) |
-50.04% |
-50.22% |
13.5% |
13.5% |
-34.43% |
-34.43% |
-58.90% |
-58.90% |
-50.66% |
-51.46% |
NOPLAT (mln) |
-234 |
-234 |
-108 |
-108 |
-292 |
-292 |
-289 |
-289 |
-71 |
-71 |
Podatek (mln) |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-234 |
-234 |
-109 |
-109 |
-292 |
-292 |
-289 |
-289 |
-71 |
-71 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
24.6% |
24.6% |
165.1% |
165.1% |
-75.57% |
-75.57% |
Zysk netto (%) |
-298.46% |
-298.46% |
-83.41% |
-83.41% |
-238.18% |
-238.18% |
-355.79% |
-355.79% |
-62.69% |
-62.69% |
EPS |
-0.32 |
-0.32 |
-0.15 |
-0.15 |
-0.4 |
-0.4 |
-0.27 |
-0.27 |
-0.051 |
-0.051 |
EPS (rozwodnione) |
-0.32 |
-0.32 |
-0.15 |
-0.15 |
-0.4 |
-0.4 |
-0.27 |
-0.27 |
-0.051 |
-0.051 |
Ilośc akcji (mln) |
737 |
737 |
737 |
737 |
737 |
737 |
1,058 |
1,058 |
1,400 |
1,400 |
Ważona ilośc akcji (mln) |
737 |
737 |
737 |
737 |
737 |
737 |
1,058 |
1,058 |
1,400 |
1,400 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |