Huxen Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 786
EBIT TTM (mln): 582
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,840 1,850 1,858 1,888 1,994 2,373 2,953 3,412 3,740 4,090 4,325 4,050 3,884 3,194 2,894 2,760
Przychód Δ r/r 0.0% 0.6% 0.4% 1.6% 5.6% 19.0% 24.4% 15.6% 9.6% 9.4% 5.7% -6.3% -4.1% -17.8% -9.4% -4.6%
Marża brutto 47.8% 48.0% 47.6% 48.3% 46.5% 43.8% 39.8% 33.0% 30.3% 30.4% 31.9% 31.6% 26.8% 32.3% 33.2% 35.5%
EBIT (mln) 338 257 340 359 351 402 487 367 422 469 825 727 688 722 437 438
EBIT Δ r/r 0.0% -24.1% 32.4% 5.5% -2.2% 14.6% 21.2% -24.6% 14.9% 11.0% 76.0% -11.9% -5.3% 4.9% -39.4% 0.1%
EBIT (%) 18.4% 13.9% 18.3% 19.0% 17.6% 16.9% 16.5% 10.8% 11.3% 11.5% 19.1% 17.9% 17.7% 22.6% 15.1% 15.9%
Koszty finansowe (mln) 25 14 11 16 13 17 27 21 16 28 23 17 14 23 35 39
EBITDA (mln) 1,038 1,036 1,136 1,249 1,676 1,529 1,744 1,737 1,977 2,128 2,298 2,116 1,977 1,929 1,587 1,740
EBITDA(%) 56.4% 56.0% 61.1% 66.2% 84.1% 64.4% 59.1% 50.9% 52.9% 52.0% 53.1% 52.2% 50.9% 60.4% 54.8% 63.0%
Podatek (mln) 71 51 72 73 78 80 75 66 77 90 131 111 102 107 101 98
Zysk Netto (mln) 231 350 693 451 802 492 530 431 556 528 612 568 549 561 490 473
Zysk netto Δ r/r 0.0% 51.3% 97.9% -34.8% 77.6% -38.7% 7.8% -18.7% 29.1% -5.0% 15.8% -7.1% -3.3% 2.1% -12.6% -3.4%
Zysk netto (%) 12.6% 18.9% 37.3% 23.9% 40.2% 20.7% 17.9% 12.6% 14.9% 12.9% 14.2% 14.0% 14.1% 17.6% 16.9% 17.2%
EPS 1.6 2.42 4.79 3.13 5.55 3.4 3.67 2.98 3.85 3.66 4.24 3.93 3.8 3.88 3.39 3.28
EPS (rozwodnione) 1.6 2.42 4.79 3.13 5.54 3.4 3.66 2.97 3.84 3.65 4.23 3.93 3.8 3.88 3.39 3.28
Ilośc akcji (mln) 145 144 144 144 144 144 144 144 144 144 144 144 144 144 144 144
Ważona ilośc akcji (mln) 145 145 145 145 145 145 145 145 145 145 145 145 145 145 145 145
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD