NJS Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 22 756
EBIT TTM (mln): 3 717
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 13,394 14,142 14,064 14,257 13,605 15,160 14,859 17,849 16,402 16,588 18,265 17,341 18,952 19,315 19,232 22,028
Przychód Δ r/r 0.0% 5.6% -0.6% 1.4% -4.6% 11.4% -2.0% 20.1% -8.1% 1.1% 10.1% -5.1% 9.3% 1.9% -0.4% 14.5%
Marża brutto 31.3% 29.1% 29.1% 31.1% 30.2% 26.5% 32.2% 31.4% 28.1% 30.9% 40.3% 39.9% 39.0% 39.2% 39.1% 32.3%
EBIT (mln) 779 865 1,042 1,533 1,326 873 1,300 1,877 774 1,239 2,887 2,257 2,470 2,759 1,935 1,606
EBIT Δ r/r 0.0% 11.1% 20.5% 47.1% -13.5% -34.1% 48.8% 44.4% -58.7% 60.0% 133.0% -21.8% 9.5% 11.7% -29.9% -17.0%
EBIT (%) 5.8% 6.1% 7.4% 10.8% 9.7% 5.8% 8.7% 10.5% 4.7% 7.5% 15.8% 13.0% 13.0% 14.3% 10.1% 7.3%
Koszty finansowe (mln) 6 1 0 0 0 0 0 0 1 0 0 1 0 0 0 0
EBITDA (mln) 1,680 1,885 2,609 4,437 3,081 2,738 3,191 3,006 1,909 2,446 3,057 2,487 2,685 3,056 2,292 1,973
EBITDA(%) 12.5% 13.3% 18.6% 31.1% 22.6% 18.1% 21.5% 16.8% 11.6% 14.7% 16.7% 14.3% 14.2% 15.8% 11.9% 9.0%
Podatek (mln) 415 409 447 308 412 413 791 719 325 370 913 771 756 919 822 861
Zysk Netto (mln) 545 598 619 45 727 513 539 974 315 710 1,928 1,677 1,703 1,929 1,727 1,997
Zysk netto Δ r/r 0.0% 9.8% 3.6% -92.7% 1517.1% -29.4% 4.9% 80.8% -67.7% 125.9% 171.3% -13.0% 1.5% 13.3% -10.5% 15.7%
Zysk netto (%) 4.1% 4.2% 4.4% 0.3% 5.3% 3.4% 3.6% 5.5% 1.9% 4.3% 10.6% 9.7% 9.0% 10.0% 9.0% 9.1%
EPS 54.77 60.11 62.26 4.6 74.61 52.65 55.26 99.93 32.27 72.88 197.76 174.9 178.69 202.42 181.04 209.33
EPS (rozwodnione) 54.77 60.11 62.26 4.6 74.61 52.65 55.26 99.93 32.27 72.88 197.76 174.9 178.69 202.42 181.04 209.33
Ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Ważona ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY