Wall Street Experts
ver. ZuMIgo(08/25)
Beijing Airdoc Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 215
EBIT TTM (mln): -208
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
30 |
48 |
115 |
114 |
204 |
156 |
| Przychód Δ r/r |
0.0% |
56.7% |
141.6% |
-1.3% |
79.5% |
-23.3% |
| Marża brutto |
53.0% |
61.0% |
61.0% |
49.1% |
61.4% |
55.4% |
| EBIT (mln) |
-52 |
-57 |
-141 |
-243 |
-199 |
-241 |
| EBIT Δ r/r |
0.0% |
8.8% |
148.5% |
72.5% |
-17.9% |
21.0% |
| EBIT (%) |
-171.2% |
-118.9% |
-122.2% |
-213.6% |
-97.7% |
-154.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
| EBITDA (mln) |
-48 |
-49 |
-133 |
-152 |
-108 |
-260 |
| EBITDA(%) |
-157.8% |
-103.7% |
-115.2% |
-134.1% |
-52.9% |
-166.1% |
| Podatek (mln) |
0 |
0 |
-6 |
4 |
-0 |
4 |
| Zysk Netto (mln) |
-87 |
-80 |
-137 |
-187 |
-133 |
-255 |
| Zysk netto Δ r/r |
0.0% |
-8.6% |
72.0% |
36.7% |
-29.2% |
92.8% |
| Zysk netto (%) |
-286.5% |
-167.0% |
-118.9% |
-164.7% |
-65.0% |
-163.4% |
| EPS |
-0.84 |
-0.79 |
-1.69 |
-1.82 |
-1.28 |
-2.5 |
| EPS (rozwodnione) |
-0.84 |
-0.77 |
-1.69 |
-1.82 |
-1.28 |
-2.5 |
| Ilośc akcji (mln) |
104 |
101 |
81 |
103 |
104 |
102 |
| Ważona ilośc akcji (mln) |
104 |
104 |
81 |
103 |
104 |
102 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |