Patec Precision Industry Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 757
EBIT TTM (mln): 31
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,315 1,656 1,539 2,009 2,073 2,192 1,796 1,182 1,368 1,420 1,817 1,782
Przychód Δ r/r 0.0% 25.9% -7.0% 30.5% 3.2% 5.7% -18.1% -34.2% 15.8% 3.8% 28.0% -1.9%
Marża brutto 31.4% 30.2% 25.5% 29.1% 29.5% 27.8% 24.4% 24.8% 26.0% 27.8% 31.9% 19.3%
EBIT (mln) 175 191 109 257 232 220 126 62 125 128 579 -276
EBIT Δ r/r 0.0% 9.5% -43.2% 135.9% -9.7% -5.2% -42.5% -50.9% 102.1% 1.9% 352.9% -147.7%
EBIT (%) 13.3% 11.6% 7.1% 12.8% 11.2% 10.0% 7.0% 5.3% 9.2% 9.0% 31.9% -15.5%
Koszty finansowe (mln) 17 22 15 11 11 13 13 9 10 11 17 43
EBITDA (mln) 364 238 195 302 300 297 214 140 189 204 283 501
EBITDA(%) 27.7% 14.3% 12.7% 15.0% 14.5% 13.5% 11.9% 11.9% 13.8% 14.4% 15.6% 28.1%
Podatek (mln) 43 33 48 72 70 59 60 26 40 50 54 28
Zysk Netto (mln) 241 102 61 115 130 144 52 32 67 75 139 383
Zysk netto Δ r/r 0.0% -57.6% -40.5% 89.4% 13.3% 10.8% -63.8% -39.7% 113.5% 11.2% 86.0% 175.2%
Zysk netto (%) 18.3% 6.2% 3.9% 5.7% 6.3% 6.6% 2.9% 2.7% 4.9% 5.3% 7.7% 21.5%
EPS 6.3 2.59 1.4 2.53 2.84 2.93 1.13 0.68 1.45 1.62 2.99 7.33
EPS (rozwodnione) 6.3 2.57 1.4 2.46 2.63 2.82 1.13 0.68 1.45 1.62 2.93 7.33
Ilośc akcji (mln) 38 39 43 45 46 49 46 46 46 46 47 52
Ważona ilośc akcji (mln) 38 40 44 47 52 51 46 46 46 46 48 53
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD