Wall Street Experts
ver. ZuMIgo(08/25)
Patec Precision Industry Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 757
EBIT TTM (mln): 31
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,315 |
1,656 |
1,539 |
2,009 |
2,073 |
2,192 |
1,796 |
1,182 |
1,368 |
1,420 |
1,817 |
1,782 |
Przychód Δ r/r |
0.0% |
25.9% |
-7.0% |
30.5% |
3.2% |
5.7% |
-18.1% |
-34.2% |
15.8% |
3.8% |
28.0% |
-1.9% |
Marża brutto |
31.4% |
30.2% |
25.5% |
29.1% |
29.5% |
27.8% |
24.4% |
24.8% |
26.0% |
27.8% |
31.9% |
19.3% |
EBIT (mln) |
175 |
191 |
109 |
257 |
232 |
220 |
126 |
62 |
125 |
128 |
579 |
-276 |
EBIT Δ r/r |
0.0% |
9.5% |
-43.2% |
135.9% |
-9.7% |
-5.2% |
-42.5% |
-50.9% |
102.1% |
1.9% |
352.9% |
-147.7% |
EBIT (%) |
13.3% |
11.6% |
7.1% |
12.8% |
11.2% |
10.0% |
7.0% |
5.3% |
9.2% |
9.0% |
31.9% |
-15.5% |
Koszty finansowe (mln) |
17 |
22 |
15 |
11 |
11 |
13 |
13 |
9 |
10 |
11 |
17 |
43 |
EBITDA (mln) |
364 |
238 |
195 |
302 |
300 |
297 |
214 |
140 |
189 |
204 |
283 |
501 |
EBITDA(%) |
27.7% |
14.3% |
12.7% |
15.0% |
14.5% |
13.5% |
11.9% |
11.9% |
13.8% |
14.4% |
15.6% |
28.1% |
Podatek (mln) |
43 |
33 |
48 |
72 |
70 |
59 |
60 |
26 |
40 |
50 |
54 |
28 |
Zysk Netto (mln) |
241 |
102 |
61 |
115 |
130 |
144 |
52 |
32 |
67 |
75 |
139 |
383 |
Zysk netto Δ r/r |
0.0% |
-57.6% |
-40.5% |
89.4% |
13.3% |
10.8% |
-63.8% |
-39.7% |
113.5% |
11.2% |
86.0% |
175.2% |
Zysk netto (%) |
18.3% |
6.2% |
3.9% |
5.7% |
6.3% |
6.6% |
2.9% |
2.7% |
4.9% |
5.3% |
7.7% |
21.5% |
EPS |
6.3 |
2.59 |
1.4 |
2.53 |
2.84 |
2.93 |
1.13 |
0.68 |
1.45 |
1.62 |
2.99 |
7.33 |
EPS (rozwodnione) |
6.3 |
2.57 |
1.4 |
2.46 |
2.63 |
2.82 |
1.13 |
0.68 |
1.45 |
1.62 |
2.93 |
7.33 |
Ilośc akcji (mln) |
38 |
39 |
43 |
45 |
46 |
49 |
46 |
46 |
46 |
46 |
47 |
52 |
Ważona ilośc akcji (mln) |
38 |
40 |
44 |
47 |
52 |
51 |
46 |
46 |
46 |
46 |
48 |
53 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |