Wall Street Experts
ver. ZuMIgo(08/25)
Meito Sangyo Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 25 048
EBIT TTM (mln): -1 366
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
22,497 |
22,705 |
23,001 |
23,404 |
23,683 |
22,605 |
22,088 |
21,069 |
19,216 |
19,302 |
20,080 |
21,390 |
22,137 |
23,565 |
23,681 |
22,995 |
24,180 |
21,136 |
22,727 |
Przychód Δ r/r |
0.0% |
0.9% |
1.3% |
1.8% |
1.2% |
-4.6% |
-2.3% |
-4.6% |
-8.8% |
0.4% |
4.0% |
6.5% |
3.5% |
6.5% |
0.5% |
-2.9% |
5.2% |
-12.6% |
7.5% |
Marża brutto |
38.1% |
37.8% |
37.6% |
35.9% |
35.2% |
38.5% |
33.2% |
30.3% |
30.2% |
28.7% |
29.7% |
33.3% |
34.8% |
36.2% |
33.7% |
30.9% |
34.7% |
23.9% |
22.4% |
EBIT (mln) |
1,438 |
1,388 |
1,260 |
971 |
705 |
1,294 |
564 |
126 |
-192 |
-545 |
-292 |
482 |
556 |
1,558 |
207 |
-629 |
403 |
350 |
95 |
EBIT Δ r/r |
0.0% |
-3.5% |
-9.2% |
-22.9% |
-27.4% |
83.5% |
-56.4% |
-77.7% |
-252.4% |
183.9% |
-46.4% |
-265.1% |
15.4% |
180.2% |
-86.7% |
-403.9% |
-164.1% |
-13.2% |
-72.9% |
EBIT (%) |
6.4% |
6.1% |
5.5% |
4.1% |
3.0% |
5.7% |
2.6% |
0.6% |
-1.0% |
-2.8% |
-1.5% |
2.3% |
2.5% |
6.6% |
0.9% |
-2.7% |
1.7% |
1.7% |
0.4% |
Koszty finansowe (mln) |
16 |
21 |
19 |
11 |
13 |
25 |
41 |
46 |
37 |
27 |
21 |
14 |
11 |
29 |
35 |
47 |
44 |
40 |
37 |
EBITDA (mln) |
3,435 |
3,465 |
3,548 |
3,176 |
2,805 |
3,585 |
3,479 |
3,302 |
2,473 |
2,283 |
2,437 |
3,021 |
3,063 |
2,775 |
2,617 |
2,397 |
3,517 |
3,448 |
2,752 |
EBITDA(%) |
15.3% |
15.3% |
15.4% |
13.6% |
11.8% |
15.9% |
15.8% |
15.7% |
12.9% |
11.8% |
12.1% |
14.1% |
13.8% |
11.8% |
11.1% |
10.4% |
14.5% |
16.3% |
12.1% |
Podatek (mln) |
791 |
808 |
2,157 |
727 |
755 |
716 |
365 |
267 |
121 |
393 |
154 |
279 |
43 |
350 |
132 |
162 |
350 |
793 |
326 |
Zysk Netto (mln) |
1,343 |
1,330 |
2,610 |
935 |
809 |
1,226 |
708 |
377 |
47 |
-261 |
64 |
763 |
877 |
664 |
560 |
608 |
1,023 |
1,816 |
700 |
Zysk netto Δ r/r |
0.0% |
-0.9% |
96.2% |
-64.2% |
-13.5% |
51.5% |
-42.3% |
-46.8% |
-87.5% |
-655.3% |
-124.5% |
1092.2% |
14.9% |
-24.3% |
-15.7% |
8.6% |
68.3% |
77.5% |
-61.5% |
Zysk netto (%) |
6.0% |
5.9% |
11.3% |
4.0% |
3.4% |
5.4% |
3.2% |
1.8% |
0.2% |
-1.4% |
0.3% |
3.6% |
4.0% |
2.8% |
2.4% |
2.6% |
4.2% |
8.6% |
3.1% |
EPS |
61.52 |
71.86 |
143.51 |
51.41 |
45.81 |
72.95 |
42.13 |
22.46 |
2.85 |
-15.54 |
3.86 |
45.4 |
51.95 |
39.3 |
33.15 |
35.99 |
60.55 |
107.5 |
41.42 |
EPS (rozwodnione) |
61.52 |
71.83 |
143.3 |
51.32 |
45.81 |
72.95 |
42.13 |
22.46 |
2.85 |
-15.54 |
3.86 |
45.21 |
51.95 |
39.3 |
33.15 |
35.99 |
60.55 |
107.5 |
41.42 |
Ilośc akcji (mln) |
33 |
18 |
18 |
18 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
Ważona ilośc akcji (mln) |
33 |
19 |
18 |
18 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |