Meito Sangyo Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 25 048
EBIT TTM (mln): -1 366
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 22,497 22,705 23,001 23,404 23,683 22,605 22,088 21,069 19,216 19,302 20,080 21,390 22,137 23,565 23,681 22,995 24,180 21,136 22,727
Przychód Δ r/r 0.0% 0.9% 1.3% 1.8% 1.2% -4.6% -2.3% -4.6% -8.8% 0.4% 4.0% 6.5% 3.5% 6.5% 0.5% -2.9% 5.2% -12.6% 7.5%
Marża brutto 38.1% 37.8% 37.6% 35.9% 35.2% 38.5% 33.2% 30.3% 30.2% 28.7% 29.7% 33.3% 34.8% 36.2% 33.7% 30.9% 34.7% 23.9% 22.4%
EBIT (mln) 1,438 1,388 1,260 971 705 1,294 564 126 -192 -545 -292 482 556 1,558 207 -629 403 350 95
EBIT Δ r/r 0.0% -3.5% -9.2% -22.9% -27.4% 83.5% -56.4% -77.7% -252.4% 183.9% -46.4% -265.1% 15.4% 180.2% -86.7% -403.9% -164.1% -13.2% -72.9%
EBIT (%) 6.4% 6.1% 5.5% 4.1% 3.0% 5.7% 2.6% 0.6% -1.0% -2.8% -1.5% 2.3% 2.5% 6.6% 0.9% -2.7% 1.7% 1.7% 0.4%
Koszty finansowe (mln) 16 21 19 11 13 25 41 46 37 27 21 14 11 29 35 47 44 40 37
EBITDA (mln) 3,435 3,465 3,548 3,176 2,805 3,585 3,479 3,302 2,473 2,283 2,437 3,021 3,063 2,775 2,617 2,397 3,517 3,448 2,752
EBITDA(%) 15.3% 15.3% 15.4% 13.6% 11.8% 15.9% 15.8% 15.7% 12.9% 11.8% 12.1% 14.1% 13.8% 11.8% 11.1% 10.4% 14.5% 16.3% 12.1%
Podatek (mln) 791 808 2,157 727 755 716 365 267 121 393 154 279 43 350 132 162 350 793 326
Zysk Netto (mln) 1,343 1,330 2,610 935 809 1,226 708 377 47 -261 64 763 877 664 560 608 1,023 1,816 700
Zysk netto Δ r/r 0.0% -0.9% 96.2% -64.2% -13.5% 51.5% -42.3% -46.8% -87.5% -655.3% -124.5% 1092.2% 14.9% -24.3% -15.7% 8.6% 68.3% 77.5% -61.5%
Zysk netto (%) 6.0% 5.9% 11.3% 4.0% 3.4% 5.4% 3.2% 1.8% 0.2% -1.4% 0.3% 3.6% 4.0% 2.8% 2.4% 2.6% 4.2% 8.6% 3.1%
EPS 61.52 71.86 143.51 51.41 45.81 72.95 42.13 22.46 2.85 -15.54 3.86 45.4 51.95 39.3 33.15 35.99 60.55 107.5 41.42
EPS (rozwodnione) 61.52 71.83 143.3 51.32 45.81 72.95 42.13 22.46 2.85 -15.54 3.86 45.21 51.95 39.3 33.15 35.99 60.55 107.5 41.42
Ilośc akcji (mln) 33 18 18 18 18 17 17 17 17 17 17 17 17 17 17 17 17 17 17
Ważona ilośc akcji (mln) 33 19 18 18 18 17 17 17 17 17 17 17 17 17 17 17 17 17 17
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY