Wall Street Experts
ver. ZuMIgo(08/25)
Cookpad Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 437
EBIT TTM (mln): 755
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
677 |
1,084 |
2,207 |
3,263 |
3,910 |
4,982 |
0 |
14,716 |
16,846 |
13,408 |
11,876 |
11,753 |
11,096 |
10,004 |
9,087 |
7,607 |
| Przychód Δ r/r |
0.0% |
60.1% |
103.7% |
47.8% |
19.8% |
27.4% |
-100.0% |
inf% |
14.5% |
-20.4% |
-11.4% |
-1.0% |
-5.6% |
-9.8% |
-9.2% |
-16.3% |
| Marża brutto |
95.3% |
96.9% |
97.7% |
98.7% |
98.9% |
98.9% |
0.0% |
90.4% |
95.0% |
97.6% |
98.9% |
98.2% |
96.2% |
95.7% |
95.3% |
91.6% |
| EBIT (mln) |
332 |
412 |
1,064 |
1,655 |
1,930 |
2,645 |
0 |
6,544 |
5,013 |
5,391 |
1,665 |
307 |
152 |
-2,633 |
-3,521 |
-2,820 |
| EBIT Δ r/r |
0.0% |
24.2% |
158.1% |
55.5% |
16.7% |
37.0% |
-100.0% |
inf% |
-23.4% |
7.5% |
-69.1% |
-81.6% |
-50.6% |
-1834.9% |
33.7% |
-19.9% |
| EBIT (%) |
49.0% |
38.0% |
48.2% |
50.7% |
49.4% |
53.1% |
0.0% |
44.5% |
29.8% |
40.2% |
14.0% |
2.6% |
1.4% |
-26.3% |
-38.7% |
-37.1% |
| Koszty finansowe (mln) |
24 |
1 |
12 |
89 |
23 |
78 |
0 |
4 |
1,959 |
302 |
230 |
49 |
25 |
6 |
175 |
6 |
| EBITDA (mln) |
343 |
448 |
1,115 |
1,733 |
1,970 |
2,734 |
0 |
6,849 |
6,364 |
6,069 |
1,940 |
921 |
700 |
-2,075 |
-3,055 |
-2,500 |
| EBITDA(%) |
50.7% |
41.3% |
50.5% |
53.1% |
50.4% |
54.9% |
0.0% |
46.5% |
37.8% |
45.3% |
16.3% |
7.8% |
6.3% |
-20.7% |
-33.6% |
-32.9% |
| Podatek (mln) |
132 |
172 |
485 |
718 |
797 |
1,018 |
0 |
2,550 |
3,123 |
2,148 |
1,329 |
1,622 |
-2 |
373 |
64 |
-151 |
| Zysk Netto (mln) |
176 |
239 |
567 |
848 |
1,110 |
1,617 |
0 |
4,091 |
933 |
3,491 |
407 |
-1,353 |
137 |
-2,969 |
-3,593 |
-2,229 |
| Zysk netto Δ r/r |
0.0% |
36.0% |
136.9% |
49.4% |
31.0% |
45.6% |
-100.0% |
inf% |
-77.2% |
274.1% |
-88.3% |
-432.3% |
-110.2% |
-2261.1% |
21.0% |
-38.0% |
| Zysk netto (%) |
26.0% |
22.1% |
25.7% |
26.0% |
28.4% |
32.4% |
0.0% |
27.8% |
5.5% |
26.0% |
3.4% |
-11.5% |
1.2% |
-29.7% |
-39.5% |
-29.3% |
| EPS |
213.95 |
2.89 |
24.52 |
8.77 |
11.4 |
16.46 |
0.0 |
38.29 |
8.71 |
32.57 |
3.79 |
-12.59 |
1.28 |
-27.96 |
-34.47 |
-23.22 |
| EPS (rozwodnione) |
213.95 |
2.89 |
23.52 |
8.55 |
11.2 |
16.17 |
0.0 |
37.53 |
8.63 |
32.4 |
3.79 |
-12.59 |
1.28 |
-27.96 |
-34.47 |
-23.22 |
| Ilośc akcji (mln) |
82 |
83 |
93 |
97 |
97 |
98 |
100 |
107 |
107 |
107 |
107 |
107 |
107 |
106 |
104 |
96 |
| Ważona ilośc akcji (mln) |
82 |
83 |
93 |
99 |
99 |
100 |
102 |
109 |
108 |
108 |
107 |
107 |
107 |
106 |
104 |
96 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |