index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,335 |
1,780 |
1,966 |
2,228 |
1,819 |
2,155 |
1,832 |
1,562 |
1,634 |
1,844 |
1,659 |
1,597 |
1,937 |
1,846 |
1,558 |
1,466 |
Przychód Δ r/r |
0.0% |
33.3% |
10.4% |
13.3% |
-18.4% |
18.5% |
-15.0% |
-14.7% |
4.6% |
12.9% |
-10.0% |
-3.8% |
21.3% |
-4.7% |
-15.6% |
-5.9% |
Marża brutto |
23.2% |
23.5% |
26.4% |
31.4% |
34.3% |
33.8% |
35.1% |
38.3% |
35.5% |
34.7% |
36.7% |
41.6% |
42.1% |
45.6% |
42.3% |
40.2% |
EBIT (mln) |
173 |
239 |
366 |
524 |
480 |
561 |
482 |
451 |
445 |
484 |
501 |
619 |
1,064 |
515 |
585 |
444 |
EBIT Δ r/r |
0.0% |
38.3% |
53.2% |
43.1% |
-8.3% |
16.9% |
-14.2% |
-6.4% |
-1.4% |
8.8% |
3.5% |
23.6% |
72.1% |
-51.6% |
13.6% |
-24.1% |
EBIT (%) |
12.9% |
13.4% |
18.6% |
23.5% |
26.4% |
26.1% |
26.3% |
28.9% |
27.2% |
26.2% |
30.2% |
38.7% |
54.9% |
27.9% |
37.5% |
30.3% |
Koszty finansowe (mln) |
10 |
7 |
3 |
0 |
2 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
2 |
3 |
EBITDA (mln) |
289 |
330 |
495 |
597 |
601 |
701 |
625 |
538 |
526 |
591 |
600 |
709 |
1,160 |
599 |
670 |
598 |
EBITDA(%) |
21.6% |
18.5% |
25.2% |
26.8% |
33.0% |
32.5% |
34.1% |
34.4% |
32.2% |
32.1% |
36.2% |
44.4% |
59.9% |
32.5% |
43.0% |
40.8% |
Podatek (mln) |
28 |
36 |
21 |
57 |
73 |
106 |
99 |
79 |
69 |
92 |
101 |
95 |
97 |
124 |
114 |
99 |
Zysk Netto (mln) |
151 |
265 |
370 |
458 |
437 |
496 |
419 |
350 |
339 |
395 |
400 |
524 |
968 |
392 |
469 |
398 |
Zysk netto Δ r/r |
0.0% |
75.1% |
40.0% |
23.6% |
-4.7% |
13.5% |
-15.5% |
-16.4% |
-3.2% |
16.5% |
1.2% |
31.1% |
84.9% |
-59.5% |
19.7% |
-15.1% |
Zysk netto (%) |
11.3% |
14.9% |
18.8% |
20.6% |
24.0% |
23.0% |
22.9% |
22.4% |
20.7% |
21.4% |
24.1% |
32.8% |
50.0% |
21.2% |
30.1% |
27.2% |
EPS |
2.16 |
3.65 |
4.77 |
5.89 |
5.6 |
6.35 |
5.37 |
4.49 |
4.35 |
5.06 |
5.12 |
6.71 |
12.42 |
5.03 |
6.0 |
5.1 |
EPS (rozwodnione) |
2.08 |
3.57 |
4.75 |
5.87 |
5.58 |
6.34 |
5.34 |
4.48 |
4.34 |
5.04 |
5.1 |
6.66 |
12.31 |
5.0 |
6.0 |
5.1 |
Ilośc akcji (mln) |
70 |
72 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
Ważona ilośc akcji (mln) |
73 |
74 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
78 |
79 |
79 |
78 |
78 |
78 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |