YC Inox Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 13 892
EBIT TTM (mln): 159
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16,960 24,774 24,457 13,555 21,848 27,399 24,250 23,847 25,424 18,375 17,625 19,266 19,130 16,309 12,717 17,778 16,840 15,232 14,522
Przychód Δ r/r 0.0% 46.1% -1.3% -44.6% 61.2% 25.4% -11.5% -1.7% 6.6% -27.7% -4.1% 9.3% -0.7% -14.7% -22.0% 39.8% -5.3% -9.5% -4.7%
Marża brutto 12.9% 7.2% 4.8% 6.5% 7.3% 4.9% 5.6% 6.9% 8.6% 7.3% 10.2% 10.4% 10.6% 9.7% 9.3% 16.3% 12.9% 6.9% 11.9%
EBIT (mln) 1,633 1,065 390 333 749 485 416 663 1,075 561 967 1,092 1,131 818 543 1,799 786 339 637
EBIT Δ r/r 0.0% -34.8% -63.4% -14.5% 124.5% -35.3% -14.1% 59.2% 62.3% -47.8% 72.5% 12.9% 3.6% -27.7% -33.7% 231.5% -56.3% -56.9% 87.8%
EBIT (%) 9.6% 4.3% 1.6% 2.5% 3.4% 1.8% 1.7% 2.8% 4.2% 3.1% 5.5% 5.7% 5.9% 5.0% 4.3% 10.1% 4.7% 2.2% 4.4%
Koszty finansowe (mln) 62 95 82 22 26 51 42 37 49 25 22 37 42 26 30 38 81 144 214
EBITDA (mln) 1,769 1,057 97 466 859 805 580 948 1,360 846 1,153 1,220 1,380 1,046 813 2,076 1,121 699 446
EBITDA(%) 10.4% 4.3% 0.4% 3.4% 3.9% 2.9% 2.4% 4.0% 5.4% 4.6% 6.5% 6.3% 7.2% 6.4% 6.4% 11.7% 6.7% 4.6% 3.1%
Podatek (mln) 382 216 -10 90 123 106 48 91 149 96 138 167 238 154 89 467 167 29 -44
Zysk Netto (mln) 1,454 811 36 230 571 468 321 653 983 531 794 816 910 624 424 1,260 518 -170 -103
Zysk netto Δ r/r 0.0% -44.2% -95.6% 543.8% 148.1% -18.0% -31.4% 103.3% 50.5% -46.0% 49.4% 2.9% 11.5% -31.4% -32.1% 197.5% -58.9% -132.8% -39.1%
Zysk netto (%) 8.6% 3.3% 0.1% 1.7% 2.6% 1.7% 1.3% 2.7% 3.9% 2.9% 4.5% 4.2% 4.8% 3.8% 3.3% 7.1% 3.1% -1.1% -0.7%
EPS 4.96 2.23 0.0832 0.56 1.38 1.13 0.82 1.58 2.39 1.28 1.93 1.98 2.21 1.51 1.04 2.86 1.16 -0.38 -0.22
EPS (rozwodnione) 4.66 2.19 0.0832 0.56 1.37 1.13 0.82 1.58 2.37 1.28 1.92 1.98 2.19 1.51 0.95 2.66 1.09 -0.38 -0.22
Ilośc akcji (mln) 293 365 409 411 411 412 412 412 412 412 412 412 412 412 407 441 445 448 478
Ważona ilośc akcji (mln) 312 373 409 414 416 413 413 413 414 414 414 414 415 414 447 476 480 448 478
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD