China Steel Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 362 336
EBIT TTM (mln): 6 819
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 278,511 330,741 385,317 251,112 350,205 401,027 358,537 347,829 366,511 285,054 293,056 347,012 400,665 366,241 314,783 468,328 449,567 363,326 360,536
Przychód Δ r/r 0.0% 18.8% 16.5% -34.8% 39.5% 14.5% -10.6% -3.0% 5.4% -22.2% 2.8% 18.4% 15.5% -8.6% -14.1% 48.8% -4.0% -19.2% -0.8%
Marża brutto 23.7% 25.0% 13.4% 11.0% 18.1% 9.1% 5.4% 10.7% 12.0% 7.5% 13.6% 11.3% 12.2% 7.6% 4.8% 20.4% 7.1% 4.2% 4.2%
EBIT (mln) 56,206 71,953 39,599 16,960 51,744 24,158 7,984 24,553 29,762 8,116 25,432 24,922 33,619 15,999 5,218 86,300 25,756 3,501 1,824
EBIT Δ r/r 0.0% 28.0% -45.0% -57.2% 205.1% -53.3% -67.0% 207.5% 21.2% -72.7% 213.4% -2.0% 34.9% -52.4% -67.4% 1553.8% -70.2% -86.4% -47.9%
EBIT (%) 20.2% 21.8% 10.3% 6.8% 14.8% 6.0% 2.2% 7.1% 8.1% 2.8% 8.7% 7.2% 8.4% 4.4% 1.7% 18.4% 5.7% 1.0% 0.5%
Koszty finansowe (mln) 1,568 1,630 1,681 1,460 1,435 2,059 2,790 2,985 3,788 3,752 3,817 3,718 3,327 3,143 2,460 1,761 2,493 4,477 4,046
EBITDA (mln) 72,235 90,717 56,931 37,197 74,892 51,640 37,980 57,833 68,088 48,713 61,779 61,997 69,730 51,407 38,729 119,027 60,105 35,741 40,185
EBITDA(%) 25.9% 27.4% 14.8% 14.8% 21.4% 12.9% 10.6% 16.6% 18.6% 17.1% 21.1% 17.9% 17.4% 14.0% 12.3% 25.4% 13.4% 9.8% 11.1%
Podatek (mln) 11,683 15,581 8,917 -381 9,055 2,535 1,291 4,855 4,379 1,886 2,712 2,972 4,035 2,471 510 15,508 5,264 1,059 702
Zysk Netto (mln) 39,159 51,264 24,030 19,603 37,587 19,494 5,811 15,982 22,160 7,605 16,038 16,906 24,454 8,810 2,258 62,053 17,784 1,682 1,978
Zysk netto Δ r/r 0.0% 30.9% -53.1% -18.4% 91.7% -48.1% -70.2% 175.0% 38.7% -65.7% 110.9% 5.4% 44.7% -64.0% -74.4% 2648.3% -71.3% -90.5% 17.6%
Zysk netto (%) 14.1% 15.5% 6.2% 7.8% 10.7% 4.9% 1.6% 4.6% 6.0% 2.7% 5.5% 4.9% 6.1% 2.4% 0.7% 13.2% 4.0% 0.5% 0.5%
EPS 2.82 3.69 1.71 1.36 2.58 1.3 0.38 1.03 1.43 0.49 1.04 1.09 1.59 0.57 0.15 4.02 1.15 0.11 0.13
EPS (rozwodnione) 2.81 3.68 1.7 1.35 2.55 1.29 0.38 1.03 1.42 0.49 1.03 1.09 1.57 0.57 0.15 3.98 1.15 0.11 0.13
Ilośc akcji (mln) 13,901 13,903 14,004 14,422 14,542 14,920 15,415 15,416 15,418 15,417 15,417 15,420 15,417 15,415 15,414 15,415 15,464 15,288 15,253
Ważona ilośc akcji (mln) 13,951 13,950 14,136 14,548 14,703 15,055 15,455 15,468 15,542 15,467 15,474 15,481 15,539 15,457 15,425 15,581 15,477 15,406 15,254
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD