Prognozy (mln)
| Okres | 2027-12-31 | 2028-12-31 | 2029-12-31 | 2030-12-31 | 2031-12-31 |
| Przychód (średnia) | 1,052,000.00 | 825,000.00 | 886,000.00 | 948,000.00 | 948,000.00 |
| Przychód Δ r/r | 0.00% | -21.58% | 7.39% | 7.00% | 0.00% |
| Przychód (min) | 1,050,385.05 | 823,733.52 | 884,639.88 | 946,544.70 | 946,544.70 |
| Przychód (max) | 1,053,614.95 | 826,266.48 | 887,360.12 | 949,455.30 | 949,455.30 |
| EBITDA (średnia) | 168,683.95 | 132,285.41 | 142,066.52 | 152,007.97 | 152,007.97 |
| EBIT (średnia) | 159,647.07 | 125,198.51 | 134,455.61 | 143,864.47 | 143,864.47 |
| EBIT % | 15.18% | 15.18% | 15.18% | 15.18% | 15.18% |
| Zysk netto % | 13.60% | 13.51% | 13.33% | 13.02% | 13.02% |
| EPS (średnia) | 4605.00 | 3586.00 | 3800.00 | 3972.00 | 3972.00 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 192400.KS | 192400.KS | 192400.KS | 192400.KS | 192400.KS |