Wall Street Experts
ver. ZuMIgo(08/25)
Prognozy (mln) dla Cuckoo Holdings Co., Ltd.
Okres |
2024-12-31 |
2025-12-31 |
2026-12-31 |
2027-12-31 |
2028-12-31 |
2029-12-31 |
2030-12-31 |
2031-12-31 |
Przychód (średnia) |
825,000.00 |
906,100.00 |
983,000.00 |
1,052,000.00 |
825,000.00 |
886,000.00 |
948,000.00 |
948,000.00 |
Przychód Δ r/r |
0.00% |
9.83% |
8.49% |
7.02% |
-21.58% |
7.39% |
7.00% |
0.00% |
Przychód (min) |
823,733.52 |
903,200.00 |
981,490.97 |
1,050,385.05 |
823,733.52 |
884,639.88 |
946,544.70 |
946,544.70 |
Przychód (max) |
826,266.48 |
909,000.00 |
984,509.03 |
1,053,614.95 |
826,266.48 |
887,360.12 |
949,455.30 |
949,455.30 |
EBITDA (średnia) |
128,110.99 |
140,704.68 |
152,646.18 |
163,360.92 |
128,110.99 |
137,583.43 |
147,211.17 |
147,211.17 |
EBIT (średnia) |
121,024.08 |
132,921.11 |
144,202.03 |
154,324.04 |
121,024.08 |
129,972.53 |
139,067.67 |
139,067.67 |
EBIT % |
14.67% |
14.67% |
14.67% |
14.67% |
14.67% |
14.67% |
14.67% |
14.67% |
Zysk netto (średni) |
111,447.09 |
129,255.01 |
137,180.00 |
143,115.97 |
111,447.09 |
118,097.87 |
123,443.35 |
123,443.35 |
Zysk netto % |
13.51% |
14.26% |
13.96% |
13.60% |
13.51% |
13.33% |
13.02% |
13.02% |
EPS (średnia) |
3586.00 |
4159.00 |
4414.00 |
4605.00 |
3586.00 |
3800.00 |
3972.00 |
3972.00 |
Liczba analityków (Przychody) |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
Liczba analityków (EPS) |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
symbol |
192400.KS |
192400.KS |
192400.KS |
192400.KS |
192400.KS |
192400.KS |
192400.KS |
192400.KS |