Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.078558 |
13.472403 |
8.699107 |
3.774953 |
2.052236 |
5.610076 |
100.132143 |
560.684 |
961.866 |
920.323 |
729.367 |
506.206 |
416.139 |
290.474 |
259.321 |
260.567 |
227.606 |
228.427 |
214.632 |
206.113 |
181.359 |
295.738 |
429.853 |
Aktywa trwałe (mln) |
0.067087 |
0.990582 |
0.272912 |
0.389154 |
0.635946 |
1.566738 |
65.832263 |
151.512 |
385.867 |
625.72 |
585.62 |
429.997 |
376.441 |
248.152 |
202.144 |
182.415 |
161.825 |
164.074 |
148.239 |
150.813 |
133.864 |
180.383 |
276.174 |
Rzeczowe aktywa trwałe netto |
0.067087 |
0.990582 |
0.272913 |
0.389154 |
0.635946 |
1.566738 |
65.832263 |
82.705 |
266.771 |
498.533 |
521.473 |
399.395 |
349.867 |
222.485 |
180.809 |
152.457 |
138.901 |
137.221 |
131.425 |
135.145 |
119.346 |
157.119 |
243.564 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.005856 |
0.342596 |
0.079737 |
0.12337 |
0.215783 |
0.759528 |
7.289726 |
12.328 |
30.246 |
80.285 |
17.43 |
2.578 |
0.462 |
8.196 |
19.434 |
29.006 |
7.546 |
1.778 |
1.305 |
0.141 |
1.199 |
7.541 |
31.486 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
57.07 |
107.416 |
99.238 |
24.084 |
30.602 |
26.574 |
25.667 |
21.335 |
21.052 |
18.831 |
17.521 |
16.134 |
15.668 |
14.518 |
23.264 |
32.61 |
Aktywa obrotowe |
0.011471 |
12.481821 |
8.426195 |
3.385799 |
1.41629 |
4.043337 |
34.29988 |
409.172 |
575.999 |
294.603 |
143.747 |
76.209 |
39.698 |
42.322 |
57.177 |
78.152 |
65.781 |
64.353 |
66.393 |
55.3 |
47.495 |
115.355 |
153.679 |
Środki pieniężne i Inwestycje |
0.003868 |
11.869149 |
8.222182 |
3.125 |
0.965494 |
1.393632 |
10.117311 |
372.341 |
509.567 |
123.567 |
34.674 |
21.837 |
3.789 |
0.377 |
0.966 |
6.471 |
6.959 |
7.164 |
20.121 |
0.723 |
9.255 |
47.993 |
8.59 |
Zapasy |
0.0 |
0.248083 |
0.0 |
0.0 |
0.0 |
0.0 |
13.676716 |
16.384 |
26.16 |
52.443 |
53.661 |
40.288 |
31.255 |
32.262 |
28.583 |
36.389 |
47.109 |
52.237 |
42.383 |
51.606 |
34.83 |
52.927 |
107.246 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.999 |
17.529 |
0.0 |
15.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.003868 |
11.869149 |
8.222182 |
3.125 |
0.965494 |
1.393632 |
10.117311 |
357.342 |
492.038 |
123.567 |
19.674 |
21.837 |
3.789 |
0.377 |
0.966 |
6.471 |
6.959 |
7.164 |
20.121 |
0.723 |
9.255 |
47.993 |
8.59 |
Należności krótkoterminowe |
0.0 |
1.19539 |
1.035404 |
0.692699 |
0.45154 |
1.767784 |
7.400009 |
12.669 |
24.137 |
52.235 |
10.216 |
31.241 |
18.124 |
30.917 |
43.628 |
79.219 |
99.576 |
87.013 |
42.623 |
67.327 |
37.188 |
43.7 |
114.056 |
Dług krótkoterminowy |
0.006331 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.721 |
6.312 |
6.301 |
6.301 |
2.301 |
6.246 |
25.576 |
34.051 |
123.726 |
144.122 |
70.401 |
184.439 |
0.349 |
141.082 |
104.356 |
121.501 |
Zobowiązania krótkoterminowe |
0.117286 |
1.583156 |
1.035404 |
0.692699 |
0.45154 |
1.767784 |
10.655089 |
20.39 |
30.449 |
58.536 |
16.517 |
34.539 |
36.268 |
84.644 |
116.602 |
244.473 |
268.864 |
179.064 |
284.0 |
97.835 |
232.16 |
334.17 |
381.813 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.997 |
11.898 |
11.683 |
29.849 |
27.644 |
12.658 |
16.057 |
20.831 |
26.477 |
30.282 |
65.67 |
34.35 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
5.835502 |
35.107804 |
0.512364 |
543.086 |
252.527 |
145.607 |
103.771 |
96.61 |
95.59 |
95.137 |
96.706 |
5.554 |
6.882 |
98.581 |
6.869 |
198.728 |
91.723 |
102.9 |
97.883 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.966 |
2.366 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.547 |
0.0 |
0.113 |
0.568 |
0.626 |
0.881 |
0.502 |
2.991 |
2.192 |
Zobowiązania ogółem |
0.117286 |
1.583156 |
1.035404 |
0.692699 |
6.287042 |
36.875588 |
11.167453 |
563.476 |
282.976 |
204.143 |
120.288 |
131.149 |
131.858 |
179.781 |
213.308 |
250.027 |
275.746 |
277.645 |
290.869 |
296.563 |
323.883 |
437.07 |
479.696 |
Kapitał własny |
(0.038728) |
11.889247 |
7.663703 |
3.082254 |
(4.234806) |
(31.265512) |
88.96469 |
(2.792) |
678.89 |
716.18 |
609.079 |
375.057 |
284.281 |
110.693 |
46.013 |
10.54 |
(48.14) |
(49.218) |
(76.237) |
(90.45) |
(142.524) |
(141.332) |
(49.843) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.078558 |
13.472403 |
8.699107 |
3.774953 |
2.052236 |
5.610076 |
100.132143 |
560.684 |
961.866 |
920.323 |
729.367 |
506.206 |
416.139 |
290.474 |
259.321 |
260.567 |
227.606 |
228.427 |
214.632 |
206.113 |
181.359 |
295.738 |
429.853 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
72.069 |
124.945 |
99.238 |
39.084 |
30.602 |
26.574 |
25.667 |
21.335 |
21.052 |
18.831 |
17.521 |
16.134 |
15.668 |
14.518 |
23.264 |
32.61 |
Dług (mln) |
0.006331 |
0.0 |
0.0 |
0.0 |
5.835501 |
35.107804 |
0.0 |
550.072 |
251.81 |
145.386 |
105.968 |
96.603 |
99.132 |
117.564 |
126.469 |
124.067 |
144.152 |
160.377 |
184.863 |
192.56 |
225.155 |
197.291 |
207.11 |
Środki pieniężne i inne aktywa pieniężne |
0.003868 |
11.869149 |
8.222182 |
3.125 |
0.965494 |
1.393632 |
10.117311 |
357.342 |
492.038 |
123.567 |
19.674 |
21.837 |
3.789 |
0.377 |
0.966 |
6.471 |
6.959 |
7.164 |
20.121 |
0.723 |
9.255 |
47.993 |
8.59 |
Dług netto |
0.002463 |
(11.869149) |
(8.222182) |
(3.125) |
4.870007 |
33.714172 |
(10.117311) |
192.73 |
(240.228) |
21.819 |
86.294 |
74.766 |
95.343 |
117.187 |
125.503 |
117.596 |
137.193 |
153.213 |
164.742 |
191.837 |
215.9 |
149.298 |
198.52 |
Ticker |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
1878.HK |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |