Macau Legend Development Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 113
EBIT TTM (mln): -262
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,501 1,764 1,811 1,436 1,471 1,836 1,865 2,360 701 1,136 712 902 771
Przychód Δ r/r 0.0% 17.5% 2.7% -20.7% 2.5% 24.8% 1.6% 26.5% -70.3% 62.1% -37.3% 26.7% -14.4%
Marża brutto 55.7% 55.9% 51.3% 29.3% 28.1% 27.0% 27.8% 24.3% -66.8% -32.7% -47.1% 12.1% 12.4%
EBIT (mln) 581 572 581 -192 -233 -267 -733 -64 -973 -801 -633 -205 -170
EBIT Δ r/r 0.0% -1.5% 1.6% -133.1% 21.4% 14.2% 175.0% -91.2% 1414.9% -17.7% -20.9% -67.6% -17.2%
EBIT (%) 38.7% 32.4% 32.1% -13.4% -15.9% -14.5% -39.3% -2.7% -138.8% -70.5% -89.0% -22.7% -22.0%
Koszty finansowe (mln) 63 59 86 81 22 101 108 87 72 65 110 198 0
EBITDA (mln) 685 699 770 85 79 173 -342 385 -494 -327 -213 177 161
EBITDA(%) 45.6% 39.6% 42.5% 5.9% 5.4% 9.4% -18.3% 16.3% -70.5% -28.8% -29.9% 19.6% 20.9%
Podatek (mln) -4 -3 -5 -5 21 73 485 51 92 73 -148 -404 -43
Zysk Netto (mln) 535 510 479 -269 -277 -507 1,966 -190 -1,955 -1,190 -607 -5 -623
Zysk netto Δ r/r 0.0% -4.8% -6.1% -156.1% 3.3% 82.8% -487.5% -109.7% 927.7% -39.1% -49.0% -99.2% 12552.4%
Zysk netto (%) 35.7% 28.9% 26.4% -18.7% -18.9% -27.6% 105.4% -8.1% -279.0% -104.8% -85.3% -0.5% -80.7%
EPS 0.1 0.089 0.075 -0.0418 -0.0441 -0.0809 0.31 -0.0305 -0.32 -0.19 -0.0979 -0.0008 -0.11
EPS (rozwodnione) 0.1 0.088 0.074 -0.0418 -0.0441 -0.0809 0.31 -0.0305 -0.32 -0.19 -0.0979 -0.0008 -0.11
Ilośc akcji (mln) 5,297 5,732 6,423 6,426 6,295 6,268 6,268 6,242 6,205 6,201 6,201 6,201 6,201
Ważona ilośc akcji (mln) 5,297 5,767 6,467 6,426 6,295 6,268 6,268 6,242 6,205 6,201 6,201 6,201 6,201
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD