| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
75 |
74 |
142 |
272 |
417 |
487 |
419 |
508 |
601 |
692 |
| Przychód Δ r/r |
0.0% |
-1.9% |
92.5% |
91.5% |
53.5% |
16.8% |
-14.1% |
21.4% |
18.2% |
15.2% |
| Marża brutto |
28.9% |
28.1% |
31.8% |
28.4% |
32.7% |
36.8% |
33.5% |
30.5% |
30.9% |
30.3% |
| EBIT (mln) |
13 |
12 |
33 |
45 |
106 |
140 |
116 |
122 |
136 |
143 |
| EBIT Δ r/r |
0.0% |
-7.6% |
177.5% |
37.9% |
133.5% |
32.6% |
-17.1% |
5.2% |
11.7% |
4.8% |
| EBIT (%) |
17.0% |
16.0% |
23.1% |
16.7% |
25.3% |
28.8% |
27.7% |
24.0% |
22.7% |
20.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
-3 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
16 |
14 |
36 |
44 |
109 |
137 |
121 |
127 |
139 |
159 |
| EBITDA(%) |
21.2% |
19.5% |
25.5% |
16.3% |
26.1% |
28.0% |
28.9% |
25.0% |
23.1% |
22.9% |
| Podatek (mln) |
2 |
2 |
-1 |
4 |
5 |
8 |
1 |
4 |
1 |
1 |
| Zysk Netto (mln) |
9 |
10 |
31 |
40 |
100 |
131 |
114 |
117 |
133 |
142 |
| Zysk netto Δ r/r |
0.0% |
6.1% |
225.6% |
26.8% |
152.3% |
31.4% |
-13.3% |
2.5% |
14.2% |
6.7% |
| Zysk netto (%) |
12.1% |
13.0% |
22.1% |
14.6% |
24.0% |
27.0% |
27.2% |
23.0% |
22.2% |
20.6% |
| EPS |
0.0043 |
0.0045 |
0.0148 |
0.0165 |
0.0419 |
0.0547 |
0.0475 |
0.0487 |
0.0559 |
0.0596 |
| EPS (rozwodnione) |
0.0043 |
0.0045 |
0.0148 |
0.0165 |
0.0419 |
0.0547 |
0.0475 |
0.0487 |
0.0558 |
0.0596 |
| Ilośc akcji (mln) |
2,400 |
2,400 |
2,112 |
2,400 |
2,387 |
2,400 |
2,398 |
2,396 |
2,385 |
2,386 |
| Ważona ilośc akcji (mln) |
2,400 |
2,400 |
2,112 |
2,400 |
2,387 |
2,400 |
2,398 |
2,396 |
2,389 |
2,388 |
| Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |