| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
14 574.502 |
15 234.412 |
16 860.421 |
16 724.762 |
17 929.412 |
19 231.092 |
17 745.429 |
17 700.995 |
18 451.396 |
20 440.904 |
20 801.016 |
25 204.203 |
34 316.54 |
39 325.648 |
46 480.729 |
55 907.181 |
| Aktywa trwałe (mln) |
5 897.683 |
6 062.186 |
6 205.945 |
6 733.647 |
7 203.405 |
7 590.517 |
7 650.796 |
7 797.195 |
8 123.987 |
9 266.598 |
10 192.907 |
14 171.497 |
18 139.482 |
22 345.953 |
27 208.535 |
32 403.636 |
| Rzeczowe aktywa trwałe netto |
4 036.884 |
4 216.701 |
4 336.959 |
4 355.222 |
3 730.726 |
3 801.875 |
3 691.814 |
3 864.874 |
4 080.134 |
4 758.44 |
5 289.321 |
8 031.18 |
11 140.981 |
13 747.048 |
16 940.777999 |
20 082.72 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.455 |
0.0 |
| Wartości niematerialne i prawne |
48.359 |
43.524 |
59.551 |
56.092 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.69 |
0.325 |
0.122 |
1.343 |
300.568 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
48.359 |
43.524 |
59.551 |
56.092 |
28.277 |
24.626 |
19.347 |
16.252 |
1.312 |
1.013 |
0.69 |
0.325 |
0.122 |
1.343 |
301.023 |
332.247 |
| Należności netto |
3 164.475 |
3 230.581 |
3 622.913 |
3 459.263 |
4 056.808 |
3 704.477 |
3 084.104 |
3 300.055 |
3 747.917 |
3 680.425 |
3 390.434 |
3 909.642 |
4 878.283 |
4 798.961 |
5 166.061 |
5 848.281 |
| Inwestycje długoterminowe |
429.339 |
338.208 |
11.165 |
380.007 |
564.552 |
1 036.294 |
1 141.78 |
1 448.231 |
1 432.641 |
1 961.795 |
2 452.296 |
3 087.558 |
3 345.331 |
4 203.872 |
9 399.259 |
7 669.221 |
| Aktywa obrotowe |
8 676.819 |
9 172.226 |
10 654.476 |
9 991.115 |
10 726.007 |
11 640.575 |
10 094.633 |
9 903.8 |
10 327.409 |
11 174.306 |
10 608.109 |
11 032.706 |
16 177.058 |
16 979.695 |
19 272.194 |
23 503.545 |
| Środki pieniężne i Inwestycje |
2 974.924 |
3 430.975 |
3 817.041 |
3 740.714 |
4 132.617 |
4 938.162 |
4 100.93 |
3 396.81 |
2 804.708 |
3 544.44 |
3 132.474 |
3 856.064 |
6 546.49 |
6 098.716 |
7 688.109 |
9 156.835 |
| Zapasy |
2 513.305 |
2 474.647 |
3 177.635 |
2 759.85 |
2 498.487 |
2 844.649 |
2 680.864 |
2 883.509 |
3 514.451 |
3 548.651 |
3 575.233 |
3 161.109 |
4 660.303 |
5 806.212 |
5 907.933 |
7 440.032 |
| Inwestycje krótkoterminowe |
757.261 |
911.234 |
1 251.409 |
1 458.942 |
1 238.136 |
1 224.451 |
1 100.16 |
802.543 |
735.024 |
676.481 |
679.604 |
949.44 |
1 547.229 |
1 753.878 |
1 883.689 |
1 608.703 |
| Środki pieniężne i inne aktywa pieniężne |
2 217.663 |
2 519.741 |
2 565.632 |
2 281.772 |
2 894.481 |
3 713.711 |
3 000.77 |
2 594.267 |
2 069.684 |
2 867.959 |
2 452.87 |
2 906.624 |
4 999.261 |
4 344.838 |
5 804.42 |
7 548.132 |
| Należności krótkoterminowe |
456.634 |
485.614 |
575.069 |
575.276 |
691.761 |
501.971 |
564.514 |
711.897 |
566.826 |
660.951 |
536.25 |
581.544 |
626.636 |
719.575 |
616.998 |
932.436 |
| Dług krótkoterminowy |
3 300.579 |
3 201.998 |
3 928.118 |
4 406.559 |
4 883.55 |
5 121.174 |
5 843.474 |
5 436.222 |
4 767.541 |
4 704.325 |
6 479.095 |
5 082.857 |
9 553.016 |
10 316.132 |
10 064.012 |
16 524.569 |
| Zobowiązania krótkoterminowe |
4 162.407 |
4 167.405 |
5 835.952 |
5 909.066 |
6 232.54 |
6 323.767 |
7 061.764 |
6 867.658 |
6 085.669 |
6 164.611 |
7 891.857 |
8 038.515 |
11 435.227 |
12 526.362 |
13 394.359 |
19 774.353 |
| Rozliczenia międzyokresowe |
333.201 |
419.205 |
583.836 |
485.125 |
631.175 |
671.899 |
623.092 |
708.93 |
735.849 |
67.321 |
845.004 |
1 186.684 |
1 201.284 |
372.575 |
633.573 |
0.0 |
| Zobowiązania długoterminowe |
2 502.719 |
2 830.049 |
2 890.678 |
2 629.961 |
3 532.117 |
4 703.069 |
3 183.007 |
3 381.757 |
4 484.371 |
6 174.639 |
4 514.977 |
8 035.644 |
11 357.962 |
14 375.906 |
16 589.677 |
17 749.612 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
267.372 |
265.212 |
264.936 |
264.936 |
264.936 |
265.016 |
265.9 |
268.665 |
354.481 |
313.119 |
278.632 |
277.945 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
250.327 |
262.098 |
800.187 |
789.795 |
1255.361 |
1463.025 |
| Zobowiązania ogółem |
6 665.126 |
6 997.454 |
8 726.63 |
8 539.027 |
9 764.657 |
11 026.836 |
10 244.771 |
10 249.415 |
10 570.04 |
12 339.25 |
12 406.834 |
16 074.159 |
22 793.189 |
26 902.268 |
29 984.036 |
37 523.965 |
| Kapitał własny |
6 942.128 |
7 248.12 |
7 142.024 |
7 126.341 |
7 147.48 |
7 126.787 |
6 487.896 |
6 389.364 |
6 693.079 |
8 101.654 |
8 394.182 |
9 130.044 |
11 523.351 |
12 423.38 |
16 496.693 |
18 383.216 |
| Udziały mniejszościowe |
967.248 |
988.838 |
991.767 |
1 059.394 |
1 017.275 |
1 077.469 |
1 012.762 |
1 062.216 |
1 188.277 |
1 303.901 |
1 298.386 |
1 364.133 |
1 712.713 |
1 902.316 |
2 217.204 |
2 588.986 |
| Pasywa |
14 574.502 |
15 234.412 |
16 860.421 |
16 724.762 |
17 929.412 |
19 231.092 |
17 745.429 |
17 700.995 |
18 451.396 |
20 440.904 |
20 801.016 |
25 204.203 |
34 316.54 |
39 325.648 |
46 480.729 |
55 907.181 |
| Inwestycje |
1 186.6 |
1 249.442 |
1 262.574 |
1 838.949 |
1 802.688 |
2 260.745 |
2 241.94 |
2 250.774 |
2 167.665 |
2 638.276 |
3 131.9 |
4 036.998 |
4 892.56 |
5 957.75 |
11 282.948 |
9 277.924 |
| Dług (mln) |
5 162.572 |
5 378.774 |
6 121.849 |
6 380.636 |
7 687.359 |
9 044.532 |
8 207.496 |
8 275.305 |
8 703.651 |
10 317.742 |
10 521.934 |
12 717.309 |
20 219.172 |
24 145.011 |
26 050.281 |
33 703.478 |
| Środki pieniężne i inne aktywa pieniężne |
2 217.663 |
2 519.741 |
2 565.632 |
2 281.772 |
2 894.481 |
3 713.711 |
3 000.77 |
2 594.267 |
2 069.684 |
2 867.959 |
2 452.87 |
2 906.624 |
4 999.261 |
4 344.838 |
5 804.42 |
7 548.132 |
| Dług netto |
2 944.909 |
2 859.033 |
3 556.217 |
4 098.864 |
4 792.878 |
5 330.821 |
5 206.726 |
5 681.038 |
6 633.967 |
7 449.783 |
8 069.064 |
9 810.685 |
15 219.911 |
19 800.173 |
20 245.861 |
26 155.346 |
| Ticker |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
1609.TW |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |