Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 18 232.3 | 19 231.1 | 18 735.7 | 18 543.1 | 18 691.4 | 17 745.4 | 17 873.5 | 18 081.7 | 17 413.0 | 17 701.0 | 18 051.5 | 17 776.3 | 17 859.9 | 18 451.4 | 18 713.7 | 19 878.3 | 19 888.8 | 20 440.9 | 20 448.7 | 20 944.1 | 20 757.1 | 20 801.0 | 21 404.3 | 22 010.7 | 23 499.8 | 25 204.2 | 28 675.6 | 31 957.9 | 33 429.4 | 34 316.5 | 34 722.7 | 36 917.0 | 37 986.6 | 39 325.6 | 42 532.6 | 44 246.8 | 44 733.5 | 46 480.7 | 48 131.3 | 52 357.8 | 56 328.7 | 55 907.2 |
| Aktywa trwałe | 7 265.0 | 7 590.5 | 7 577.7 | 7 578.0 | 7 667.2 | 7 650.8 | 7 759.7 | 7 714.5 | 7 714.4 | 7 797.2 | 7 792.0 | 7 792.2 | 7 948.3 | 8 124.0 | 8 376.9 | 8 721.9 | 9 045.1 | 9 266.6 | 9 756.3 | 9 768.7 | 9 829.0 | 10 192.9 | 10 213.6 | 11 961.0 | 12 812.7 | 14 171.5 | 15 418.7 | 16 305.2 | 17 440.1 | 18 139.5 | 18 717.2 | 18 959.6 | 20 227.0 | 22 346.0 | 24 497.8 | 24 610.4 | 25 851.5 | 27 208.5 | 27 524.6 | 30 293.6 | 31 857.7 | 32 403.6 |
| Rzeczowe aktywa trwałe netto | 3 724.2 | 3 801.9 | 3 739.8 | 3 728.3 | 3 701.6 | 3 691.8 | 3 719.9 | 3 677.4 | 3 770.9 | 3 864.9 | 3 884.3 | 3 928.9 | 3 931.8 | 4 080.1 | 4 077.3 | 4 337.5 | 4 607.1 | 4 758.4 | 5 181.0 | 5 192.7 | 5 307.2 | 5 289.3 | 5 302.5 | 5 871.4 | 6 532.3 | 8 031.2 | 9 023.3 | 9 667.2 | 10 964.0 | 11 141.0 | 11 259.1 | 11 498.5 | 12 418.7 | 13 747.0 | 15 121.0 | 15 367.9 | 15 969.3 | 16 940.8 | 17 117.9 | 18 044.1 | 19 657.0 | 20 082.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 23.7 | 24.6 | 23.0 | 21.5 | 20.4 | 19.3 | 18.2 | 17.2 | 16.1 | 16.3 | 15.2 | 14.9 | 0.8 | 1.3 | 1.1 | 1.0 | 0.8 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.7 | 0.6 | 0.9 | 1.3 | 1.2 | 1.1 | 1.1 | 300.6 | 300.4 | 300.4 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 23.7 | 24.6 | 23.0 | 21.5 | 20.4 | 19.3 | 18.2 | 17.2 | 16.1 | 16.3 | 15.2 | 14.9 | 0.8 | 1.3 | 1.1 | 1.0 | 0.8 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.7 | 0.6 | 0.9 | 1.3 | 1.2 | 1.1 | 1.1 | 301.0 | 300.9 | 300.9 | 300.7 | 332.2 |
| Należności netto | 3 569.1 | 3 704.5 | 3 623.3 | 3 191.6 | 3 633.4 | 3 084.1 | 2 931.4 | 3 308.1 | 2 903.8 | 3 300.1 | 3 258.8 | 3 296.2 | 3 472.3 | 3 747.9 | 3 676.0 | 4 218.0 | 3 807.2 | 3 680.4 | 3 628.8 | 3 522.3 | 3 621.4 | 3 390.4 | 3 118.0 | 3 156.3 | 3 277.4 | 3 909.6 | 4 674.8 | 5 765.6 | 5 808.4 | 4 878.3 | 4 737.3 | 5 524.5 | 4 832.9 | 4 799.0 | 5 381.3 | 5 292.2 | 5 656.2 | 5 166.1 | 5 339.4 | 6 346.8 | 0.0 | 5 848.3 |
| Inwestycje długoterminowe | 541.7 | 1 036.3 | 829.9 | 855.9 | 1 202.4 | 1 141.8 | 1 332.1 | 1 387.9 | 1 273.7 | 1 448.2 | 1 358.3 | 1 442.8 | 1 436.0 | 1 432.6 | 1 907.5 | 1 878.5 | 1 868.7 | 1 961.8 | 2 127.5 | 2 197.7 | 2 162.0 | 2 452.3 | 2 255.2 | 2 589.5 | 2 702.2 | 3 087.6 | 2 660.1 | 3 300.0 | 3 151.8 | 3 345.3 | 3 703.9 | 3 312.5 | 3 682.6 | 4 203.9 | 5 485.3 | 5 131.1 | 5 464.2 | 9 399.3 | 9 651.2 | 11 468.3 | 7 476.3 | 7 669.2 |
| Aktywa obrotowe | 10 967.3 | 11 640.6 | 11 157.9 | 10 965.1 | 11 024.3 | 10 094.6 | 10 113.8 | 10 367.3 | 9 698.6 | 9 903.8 | 10 259.5 | 9 984.1 | 9 911.6 | 10 327.4 | 10 336.8 | 11 156.5 | 10 843.7 | 11 174.3 | 10 692.5 | 11 175.4 | 10 928.1 | 10 608.1 | 11 190.7 | 10 049.7 | 10 687.1 | 11 032.7 | 13 256.9 | 15 652.7 | 15 989.3 | 16 177.1 | 16 005.4 | 17 957.4 | 17 759.6 | 16 979.7 | 18 034.8 | 19 636.4 | 18 882.0 | 19 272.2 | 20 606.7 | 22 064.3 | 24 471.1 | 23 503.5 |
| Środki pieniężne i Inwestycje | 4 637.0 | 4 938.2 | 4 812.1 | 4 543.4 | 4 390.5 | 4 100.9 | 3 925.6 | 3 806.3 | 3 650.8 | 3 396.8 | 3 695.2 | 3 390.6 | 2 908.7 | 2 804.7 | 2 905.5 | 3 524.2 | 3 692.9 | 3 544.4 | 3 451.0 | 3 608.9 | 3 373.9 | 3 132.5 | 4 499.6 | 3 760.7 | 3 790.7 | 3 856.1 | 5 091.9 | 5 586.7 | 4 855.7 | 6 546.5 | 6 463.7 | 6 651.9 | 7 194.2 | 6 098.7 | 6 846.7 | 7 198.0 | 6 685.0 | 7 688.1 | 8 094.1 | 8 764.0 | 9 845.1 | 9 156.8 |
| Zapasy | 2 596.3 | 2 844.6 | 2 562.8 | 2 979.3 | 2 735.1 | 2 680.9 | 2 908.6 | 3 048.7 | 2 722.7 | 2 883.5 | 3 034.8 | 3 042.8 | 3 276.3 | 3 514.5 | 3 517.5 | 3 205.4 | 3 113.3 | 3 548.7 | 3 354.6 | 3 519.9 | 3 276.5 | 3 575.2 | 3 124.8 | 3 109.8 | 3 561.3 | 3 161.1 | 3 464.2 | 4 038.3 | 5 063.2 | 4 660.3 | 4 745.2 | 5 567.9 | 5 522.0 | 5 806.2 | 5 508.1 | 6 864.2 | 6 212.2 | 5 907.9 | 5 684.0 | 6 394.0 | 6 791.8 | 7 440.0 |
| Inwestycje krótkoterminowe | 1 386.2 | 1 224.5 | 1 430.7 | 1 374.1 | 1 073.4 | 1 100.2 | 915.9 | 882.7 | 1 004.5 | 802.5 | 875.2 | 740.1 | 812.9 | 735.0 | 585.8 | 634.3 | 678.0 | 676.5 | 642.3 | 572.6 | 717.9 | 679.6 | 855.0 | 840.1 | 872.2 | 949.4 | 1 383.5 | 1 243.9 | 1 305.4 | 1 547.2 | 1 511.1 | 1 852.5 | 1 727.8 | 1 753.9 | 1 368.2 | 1 729.1 | 1 808.3 | 1 883.7 | 2 218.9 | 1 664.9 | 1 580.7 | 1 608.7 |
| Środki pieniężne i inne aktywa pieniężne | 3 250.8 | 3 713.7 | 3 381.4 | 3 169.3 | 3 317.0 | 3 000.8 | 3 009.8 | 2 923.6 | 2 646.3 | 2 594.3 | 2 820.1 | 2 650.5 | 2 095.8 | 2 069.7 | 2 319.7 | 2 889.9 | 3 014.9 | 2 868.0 | 2 808.7 | 3 036.3 | 2 655.9 | 2 452.9 | 3 644.6 | 2 920.6 | 2 918.6 | 2 906.6 | 3 708.4 | 4 342.8 | 3 550.3 | 4 999.3 | 4 952.6 | 4 799.4 | 5 466.4 | 4 344.8 | 5 478.5 | 5 468.9 | 4 876.7 | 5 804.4 | 5 875.2 | 7 099.1 | 8 264.3 | 7 548.1 |
| Należności krótkoterminowe | 448.4 | 502.0 | 501.1 | 588.8 | 570.1 | 564.5 | 649.2 | 583.6 | 580.4 | 711.9 | 693.7 | 476.0 | 459.7 | 566.8 | 501.0 | 506.2 | 517.1 | 661.0 | 433.1 | 529.7 | 506.8 | 536.2 | 500.1 | 584.2 | 714.2 | 581.5 | 539.1 | 714.4 | 525.2 | 626.6 | 624.9 | 777.8 | 676.7 | 719.6 | 916.0 | 1 065.0 | 676.2 | 617.0 | 689.8 | 906.7 | 826.8 | 932.4 |
| Dług krótkoterminowy | 4 946.3 | 5 121.2 | 4 969.5 | 6 287.8 | 6 821.9 | 5 843.5 | 6 176.5 | 6 752.6 | 5 451.1 | 5 436.2 | 5 845.0 | 4 633.6 | 4 458.4 | 4 767.5 | 4 436.9 | 5 082.7 | 4 818.4 | 4 704.3 | 5 123.7 | 6 578.2 | 6 431.0 | 6 479.1 | 7 036.8 | 5 184.0 | 5 932.5 | 5 082.9 | 6 699.7 | 9 627.7 | 10 890.7 | 9 553.0 | 7 454.4 | 8 753.1 | 10 110.7 | 10 316.1 | 10 418.0 | 10 595.8 | 9 578.0 | 10 064.0 | 12 146.5 | 13 558.8 | 16 143.2 | 16 524.6 |
| Zobowiązania krótkoterminowe | 6 027.8 | 6 323.8 | 6 227.1 | 7 656.8 | 8 189.3 | 7 061.8 | 7 677.7 | 8 036.4 | 6 692.8 | 6 867.7 | 7 168.9 | 5 806.9 | 5 607.5 | 6 085.7 | 5 645.7 | 6 607.7 | 6 145.6 | 6 164.6 | 6 334.7 | 8 008.0 | 7 712.5 | 7 891.9 | 8 394.6 | 8 491.3 | 8 554.3 | 8 038.5 | 9 221.4 | 11 733.0 | 13 094.4 | 11 435.2 | 9 496.3 | 11 123.8 | 12 323.7 | 12 526.4 | 13 704.0 | 14 700.9 | 12 732.1 | 13 394.4 | 15 442.6 | 17 781.1 | 19 447.4 | 19 774.4 |
| Rozliczenia międzyokresowe | 607.0 | 671.9 | 714.9 | 761.7 | 768.6 | 623.1 | 771.3 | 678.6 | 628.0 | 708.9 | 588.1 | 670.9 | 660.9 | 735.8 | 687.5 | 999.9 | 778.2 | 754.7 | 720.9 | 870.3 | 729.9 | 845.0 | 801.4 | 1 621.3 | 815.4 | 1 186.7 | 1 038.7 | 1 312.1 | 1 600.5 | 1 201.3 | 385.8 | 369.7 | 476.3 | 372.6 | 420.7 | 2 947.0 | 2 430.6 | 633.6 | 684.3 | 726.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 176.2 | 4 703.1 | 4 333.4 | 2 965.8 | 2 865.9 | 3 183.0 | 2 955.6 | 2 780.6 | 3 345.1 | 3 381.8 | 3 453.4 | 4 479.7 | 4 483.8 | 4 484.4 | 5 055.6 | 5 234.3 | 5 715.7 | 6 174.6 | 5 851.9 | 4 809.1 | 4 829.8 | 4 515.0 | 4 437.8 | 4 888.8 | 6 257.9 | 8 035.6 | 9 649.6 | 10 064.8 | 10 332.7 | 11 358.0 | 13 329.5 | 14 304.8 | 13 760.6 | 14 375.9 | 14 480.8 | 14 341.3 | 15 895.5 | 16 589.7 | 15 624.9 | 17 234.9 | 18 740.6 | 17 749.6 |
| Rezerwy z tytułu odroczonego podatku | 264.5 | 265.2 | 265.2 | 265.2 | 265.2 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 264.9 | 265.0 | 265.0 | 265.0 | 265.0 | 265.9 | 265.9 | 265.9 | 265.9 | 268.7 | 307.6 | 324.2 | 307.6 | 354.5 | 381.6 | 327.2 | 286.5 | 313.1 | 306.3 | 284.3 | 297.6 | 278.6 | 267.2 | 280.3 | 283.9 | 277.9 |
| Zobowiązania długoterminowe | 4 176.2 | 4 703.1 | 4 333.4 | 2 965.8 | 2 865.9 | 3 183.0 | 2 955.6 | 2 780.6 | 3 345.1 | 3 381.8 | 3 453.4 | 4 479.7 | 4 483.8 | 4 484.4 | 5 055.6 | 5 234.3 | 5 715.7 | 6 174.6 | 5 851.9 | 4 809.1 | 4 829.8 | 4 515.0 | 4 437.8 | 4 888.8 | 6 257.9 | 8 035.6 | 9 649.6 | 10 064.8 | 10 332.7 | 11 358.0 | 13 329.5 | 14 304.8 | 13 760.6 | 14 375.9 | 14 480.8 | 14 341.3 | 15 895.5 | 16 589.7 | 15 624.9 | 17 234.9 | 18 740.6 | 17 749.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 192.4 | 214.8 | 220.7 | 250.3 | 247.6 | 240.9 | 238.7 | 262.1 | 692.0 | 693.1 | 731.7 | 800.2 | 783.3 | 778.2 | 792.3 | 789.8 | 777.8 | 776.3 | 772.3 | 1 255.4 | 1 290.8 | 1 285.5 | 1 340.9 | 1 463.0 |
| Zobowiązania ogółem | 10 204.1 | 11 026.8 | 10 560.5 | 10 622.6 | 11 055.2 | 10 244.8 | 10 633.3 | 10 817.1 | 10 037.9 | 10 249.4 | 10 622.3 | 10 286.6 | 10 091.3 | 10 570.0 | 10 701.3 | 11 842.0 | 11 861.3 | 12 339.2 | 12 186.6 | 12 817.0 | 12 542.3 | 12 406.8 | 12 832.4 | 13 380.1 | 14 812.3 | 16 074.2 | 18 871.0 | 21 797.7 | 23 427.2 | 22 793.2 | 22 825.8 | 25 428.5 | 26 084.4 | 26 902.3 | 28 184.8 | 29 042.2 | 28 627.5 | 29 984.0 | 31 067.6 | 35 016.1 | 38 187.9 | 37 524.0 |
| Kapitał (fundusz) podstawowy | 5 801.8 | 5 801.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 721.8 | 5 950.7 | 5 950.7 | 5 950.7 | 5 950.7 | 5 950.7 | 5 950.7 | 5 950.7 | 5 950.7 | 5 950.7 | 6 159.0 | 6 459.0 | 6 459.0 | 6 846.5 | 6 846.5 | 6 846.5 | 6 846.5 | 7 186.8 | 7 368.0 | 7 368.2 | 7 368.2 | 7 368.2 | 7 736.6 | 7 736.6 |
| Zyski zatrzymane | 798.2 | 810.1 | 128.6 | (10.3) | (266.9) | (397.5) | (541.9) | (505.0) | (384.9) | (333.8) | (304.1) | 131.5 | 384.1 | 457.2 | 447.5 | 304.1 | 338.4 | 378.0 | 490.6 | 273.0 | 393.9 | 556.4 | 696.2 | 785.9 | 870.1 | 1 088.3 | 1 522.5 | 1 883.1 | 1 416.3 | 1 999.7 | 2 231.4 | 1 389.5 | 1 687.2 | 2 109.3 | 3 896.6 | 3 900.8 | 4 096.3 | 4 390.6 | 4 717.1 | 4 111.4 | 4 363.4 | 4 589.9 |
| Kapitał własny | 8 028.2 | 8 204.3 | 8 175.2 | 7 920.5 | 7 636.2 | 7 500.7 | 7 240.2 | 7 264.7 | 7 375.1 | 7 451.6 | 7 429.1 | 7 489.7 | 7 768.6 | 7 881.4 | 8 012.4 | 8 036.3 | 8 027.4 | 8 101.7 | 8 262.2 | 8 127.1 | 8 214.8 | 8 394.2 | 8 571.9 | 8 630.6 | 8 687.5 | 9 130.0 | 9 804.6 | 10 160.2 | 10 002.2 | 11 523.4 | 11 896.8 | 11 488.5 | 11 902.2 | 12 423.4 | 14 347.8 | 15 204.6 | 16 105.9 | 16 496.7 | 17 063.7 | 17 341.8 | 18 140.8 | 18 383.2 |
| Udziały mniejszościowe | 1 025.9 | 1 077.5 | 1 056.6 | 1 014.0 | 1 013.4 | 1 012.8 | 1 001.3 | 999.8 | 1 026.4 | 1 062.2 | 1 091.8 | 1 091.3 | 1 119.4 | 1 188.3 | 1 206.7 | 1 289.9 | 1 263.2 | 1 303.9 | 1 320.3 | 1 258.0 | 1 257.7 | 1 298.4 | 1 384.2 | 1 339.5 | 1 285.3 | 1 364.1 | 1 589.1 | 1 571.1 | 1 625.0 | 1 712.7 | 1 775.5 | 1 729.5 | 1 835.7 | 1 902.3 | 1 983.2 | 1 976.2 | 2 132.7 | 2 217.2 | 2 332.7 | 2 346.2 | 2 462.0 | 2 589.0 |
| Pasywa | 18 232.3 | 19 231.1 | 18 735.7 | 18 543.1 | 18 691.4 | 17 745.4 | 17 873.5 | 18 081.7 | 17 413.0 | 17 701.0 | 18 051.5 | 17 776.3 | 17 859.9 | 18 451.4 | 18 713.7 | 19 878.3 | 19 888.8 | 20 440.9 | 20 448.7 | 20 944.1 | 20 757.1 | 20 801.0 | 21 404.3 | 22 010.7 | 23 499.8 | 25 204.2 | 28 675.6 | 31 957.9 | 33 429.4 | 34 316.5 | 34 722.7 | 36 917.0 | 37 986.6 | 39 325.6 | 42 532.6 | 44 246.8 | 44 733.5 | 46 480.7 | 48 131.3 | 52 357.8 | 56 328.7 | 55 907.2 |
| Inwestycje | 1 927.9 | 2 260.7 | 2 260.7 | 2 230.0 | 2 275.8 | 2 241.9 | 2 248.0 | 2 270.6 | 2 278.2 | 2 250.8 | 2 233.5 | 2 182.9 | 2 249.0 | 2 167.7 | 2 493.2 | 2 512.8 | 2 546.7 | 2 638.3 | 2 769.8 | 2 770.3 | 2 879.9 | 3 131.9 | 3 110.2 | 3 429.6 | 3 574.4 | 4 037.0 | 4 043.7 | 4 544.0 | 4 457.2 | 4 892.6 | 5 214.9 | 5 165.0 | 5 410.4 | 5 957.8 | 6 853.5 | 6 860.2 | 7 272.5 | 11 282.9 | 11 870.1 | 13 133.1 | 9 057.0 | 9 277.9 |
| Dług | 8 397.8 | 9 044.5 | 8 505.1 | 8 451.6 | 8 902.4 | 8 207.5 | 8 494.6 | 8 911.4 | 8 185.8 | 8 275.3 | 8 764.3 | 8 594.8 | 8 425.3 | 8 703.7 | 8 991.7 | 9 811.5 | 10 007.5 | 10 317.7 | 10 482.5 | 10 907.8 | 10 776.4 | 10 521.9 | 11 028.2 | 9 641.0 | 11 776.9 | 12 717.3 | 15 906.2 | 19 115.9 | 20 608.2 | 20 219.2 | 20 119.4 | 22 456.2 | 23 323.9 | 24 145.0 | 24 394.7 | 24 448.0 | 24 807.6 | 26 050.3 | 27 165.8 | 30 196.6 | 34 310.4 | 33 703.5 |
| Środki pieniężne i inne aktywa pieniężne | 3 250.8 | 3 713.7 | 3 381.4 | 3 169.3 | 3 317.0 | 3 000.8 | 3 009.8 | 2 923.6 | 2 646.3 | 2 594.3 | 2 820.1 | 2 650.5 | 2 095.8 | 2 069.7 | 2 319.7 | 2 889.9 | 3 014.9 | 2 868.0 | 2 808.7 | 3 036.3 | 2 655.9 | 2 452.9 | 3 644.6 | 2 920.6 | 2 918.6 | 2 906.6 | 3 708.4 | 4 342.8 | 3 550.3 | 4 999.3 | 4 952.6 | 4 799.4 | 5 466.4 | 4 344.8 | 5 478.5 | 5 468.9 | 4 876.7 | 5 804.4 | 5 875.2 | 7 099.1 | 8 264.3 | 7 548.1 |
| Dług netto | 5 147.0 | 5 330.8 | 5 123.7 | 5 282.4 | 5 585.4 | 5 206.7 | 5 484.9 | 5 987.8 | 5 539.5 | 5 681.0 | 5 944.3 | 5 944.3 | 6 329.6 | 6 634.0 | 6 671.9 | 6 921.6 | 6 992.6 | 7 449.8 | 7 673.8 | 7 871.5 | 8 120.5 | 8 069.1 | 7 383.6 | 6 720.4 | 8 858.3 | 9 810.7 | 12 197.8 | 14 773.1 | 17 057.9 | 15 219.9 | 15 166.8 | 17 656.8 | 17 857.5 | 19 800.2 | 18 916.2 | 18 979.1 | 19 931.0 | 20 245.9 | 21 290.7 | 23 097.5 | 26 046.1 | 26 155.3 |
| Ticker | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW | 1609.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |