index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
312 |
393 |
693 |
720 |
780 |
637 |
732 |
600 |
539 |
515 |
624 |
654 |
Przychód Δ r/r |
0.0% |
26.1% |
76.2% |
3.8% |
8.4% |
-18.3% |
14.8% |
-18.0% |
-10.2% |
-4.3% |
21.1% |
4.8% |
Marża brutto |
9.4% |
13.1% |
7.6% |
8.0% |
8.2% |
11.5% |
9.5% |
11.0% |
2.2% |
-6.9% |
-5.1% |
-18.1% |
EBIT (mln) |
11 |
32 |
26 |
37 |
39 |
44 |
33 |
19 |
-32 |
-73 |
-108 |
-173 |
EBIT Δ r/r |
0.0% |
202.4% |
-19.4% |
41.5% |
5.5% |
13.3% |
-24.3% |
-42.1% |
-266.2% |
128.2% |
48.2% |
60.3% |
EBIT (%) |
3.4% |
8.2% |
3.7% |
5.1% |
5.0% |
6.9% |
4.5% |
3.2% |
-5.9% |
-14.1% |
-17.3% |
-26.4% |
Koszty finansowe (mln) |
0 |
3 |
3 |
4 |
3 |
3 |
4 |
9 |
7 |
6 |
9 |
17 |
EBITDA (mln) |
14 |
36 |
30 |
42 |
44 |
46 |
41 |
37 |
1 |
-50 |
-46 |
-167 |
EBITDA(%) |
4.6% |
9.2% |
4.4% |
5.8% |
5.6% |
7.2% |
5.7% |
6.1% |
0.2% |
-9.6% |
-7.4% |
-25.6% |
Podatek (mln) |
4 |
6 |
2 |
4 |
3 |
4 |
7 |
3 |
2 |
-2 |
-0 |
-7 |
Zysk Netto (mln) |
1 |
20 |
17 |
27 |
33 |
27 |
24 |
16 |
-24 |
-68 |
-112 |
-155 |
Zysk netto Δ r/r |
0.0% |
1251.5% |
-13.1% |
55.1% |
23.5% |
-18.8% |
-10.4% |
-33.2% |
-250.4% |
178.5% |
64.4% |
39.1% |
Zysk netto (%) |
0.5% |
5.1% |
2.5% |
3.8% |
4.3% |
4.2% |
3.3% |
2.7% |
-4.5% |
-13.2% |
-17.9% |
-23.7% |
EPS |
0.0 |
0.0235 |
0.0203 |
0.0276 |
0.0341 |
0.0265 |
0.0221 |
0.0126 |
-0.0151 |
-0.0421 |
-0.0644 |
-0.0831 |
EPS (rozwodnione) |
0.0 |
0.0235 |
0.0203 |
0.0276 |
0.0341 |
0.0261 |
0.0217 |
0.0126 |
-0.0151 |
-0.0421 |
-0.0644 |
-0.0831 |
Ilośc akcji (mln) |
0 |
840 |
842 |
960 |
960 |
1,020 |
1,100 |
1,289 |
1,613 |
1,613 |
1,734 |
1,869 |
Ważona ilośc akcji (mln) |
0 |
856 |
857 |
978 |
978 |
1,039 |
1,120 |
1,289 |
1,613 |
1,613 |
1,734 |
1,869 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |