Wall Street Experts
ver. ZuMIgo(08/25)
Miko International Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 351
EBIT TTM (mln): -17
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
520 |
661 |
796 |
586 |
369 |
335 |
214 |
166 |
116 |
137 |
142 |
151 |
389 |
Przychód Δ r/r |
0.0% |
27.2% |
20.3% |
-26.4% |
-37.0% |
-9.2% |
-35.9% |
-22.6% |
-30.3% |
18.1% |
4.2% |
5.8% |
158.4% |
Marża brutto |
37.7% |
39.3% |
37.7% |
36.3% |
-1.2% |
12.3% |
6.2% |
0.0% |
0.7% |
22.0% |
17.3% |
17.0% |
4.3% |
EBIT (mln) |
133 |
182 |
197 |
86 |
-117 |
-136 |
-180 |
-193 |
-73 |
-17 |
-10 |
-11 |
-27 |
EBIT Δ r/r |
0.0% |
36.6% |
7.9% |
-56.2% |
-236.0% |
15.9% |
32.6% |
7.1% |
-62.3% |
-77.3% |
-38.6% |
5.3% |
155.1% |
EBIT (%) |
25.6% |
27.5% |
24.7% |
14.7% |
-31.8% |
-40.6% |
-84.0% |
-116.1% |
-62.7% |
-12.1% |
-7.1% |
-7.1% |
-7.0% |
Koszty finansowe (mln) |
2 |
0 |
3 |
3 |
3 |
5 |
8 |
8 |
5 |
5 |
4 |
2 |
0 |
EBITDA (mln) |
137 |
185 |
200 |
93 |
-98 |
-114 |
-155 |
-167 |
-63 |
-8 |
1 |
-4 |
-22 |
EBITDA(%) |
26.3% |
28.0% |
25.1% |
15.9% |
-26.5% |
-34.0% |
-72.4% |
-100.9% |
-54.8% |
-6.1% |
0.5% |
-2.6% |
-5.6% |
Podatek (mln) |
15 |
48 |
55 |
42 |
11 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
1 |
Zysk Netto (mln) |
115 |
130 |
138 |
30 |
-144 |
-155 |
-202 |
-258 |
-78 |
-25 |
-10 |
-13 |
-28 |
Zysk netto Δ r/r |
0.0% |
12.3% |
6.4% |
-78.0% |
-576.2% |
7.5% |
29.9% |
28.1% |
-69.7% |
-68.1% |
-58.7% |
23.2% |
123.5% |
Zysk netto (%) |
22.2% |
19.6% |
17.3% |
5.2% |
-39.2% |
-46.4% |
-94.1% |
-155.6% |
-67.6% |
-18.3% |
-7.2% |
-8.4% |
-7.3% |
EPS |
1.8 |
2.03 |
1.69 |
0.37 |
-1.75 |
-1.88 |
-2.1 |
-2.62 |
-0.79 |
-0.22 |
-0.0775 |
-0.0845 |
-0.16 |
EPS (rozwodnione) |
1.8 |
2.03 |
1.69 |
0.37 |
-1.75 |
-1.88 |
-2.1 |
-2.62 |
-0.79 |
-0.22 |
-0.0775 |
-0.0845 |
-0.16 |
Ilośc akcji (mln) |
64 |
64 |
82 |
82 |
82 |
82 |
96 |
98 |
98 |
113 |
133 |
151 |
175 |
Ważona ilośc akcji (mln) |
64 |
64 |
82 |
82 |
82 |
82 |
96 |
98 |
98 |
113 |
133 |
151 |
175 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |