Malayan Banking Berhad

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 5,095 2,505 4,786 4,669 5,175 5,222 5,200 4,932 5,275 5,767 5,335 5,535 5,647 5,477 5,563 5,562 6,281 3,039 5,588 5,671 6,463 6,302 6,349 5,512 5,849 5,600 6,489 5,912 5,887 5,556 6,043 6,207 6,826 6,714 6,070 6,960 6,459 11,679 14,976 14,061 6,817 7,244
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.6% 108.4% 8.6% 5.6% 1.9% 10.4% 2.6% 12.2% 7.1% <span style="color:red">-5.02%</span> 4.3% 0.5% 11.2% <span style="color:red">-44.52%</span> 0.5% 2.0% 2.9% 107.4% 13.6% <span style="color:red">-2.81%</span> <span style="color:red">-9.50%</span> <span style="color:red">-11.13%</span> 2.2% 7.2% 0.7% <span style="color:red">-0.78%</span> <span style="color:red">-6.87%</span> 5.0% 15.9% 20.8% 0.4% 12.1% <span style="color:red">-5.37%</span> 74.0% 146.7% 102.0% 5.5% <span style="color:red">-37.97%</span>
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) 2,840 223 2,341 2,293 2,361 2,640 2,470 2,409 2,494 2,387 2,587 2,535 2,639 2,577 2,566 2,396 3,256 610 2,564 2,634 2,902 2,659 2,615 2,572 2,486 2,611 2,517 2,703 2,574 2,677 2,669 2,754 3,058 3,067 2,723 3,071 2,903 8,832 11,524 10,695 6,817 7,244
EBIT (mln) 2,187 2,352 2,230 2,114 2,356 2,301 1,907 1,545 2,388 2,784 2,207 2,179 2,629 2,807 2,528 2,574 2,586 2,971 2,385 2,604 2,602 3,145 2,806 1,171 2,554 1,889 3,136 2,656 2,216 2,654 2,931 2,614 3,204 3,266 2,989 3,311 3,108 -90 -41 -49 0 0
EBIT Δ kw/kw 7.2% 2.2% 16.9% 36.8% 335945000000.0% 302937500000.0% 335699500000.0% 29.1% 9.2% 0.8% 12.7% 15.3% 1.7% 5.5% 6.0% 1.2% 0.6% 5.5% 15.0% 122.4% 1.9% 66.5% 10.5% 55.9% 15.3% 28.9% 7.0% 1.6% 30.9% 18.7% 1.9% 21.1% 3.1% 3709.4% 7440.1% 6919.4% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0%
EBIT (%) 42.9% 93.9% 46.6% 45.3% 45.5% 44.1% 36.7% 31.3% 45.3% 48.3% 41.4% 39.4% 46.6% 51.3% 45.5% 46.3% 41.2% 97.8% 42.7% 45.9% 40.3% 49.9% 44.2% 21.2% 43.7% 33.7% 48.3% 44.9% 37.6% 47.8% 48.5% 42.1% 46.9% 48.7% 49.2% 47.6% 48.1% <span style="color:red">-0.77%</span> <span style="color:red">-0.27%</span> <span style="color:red">-0.35%</span> 0.0% 0.0%
Przychody fiansowe (mln) 4,489 4,737 4,785 4,799 5,100 5,324 5,326 5,281 5,209 5,335 5,428 5,507 5,562 5,559 5,518 5,730 5,865 6,080 6,034 6,019 6,139 5,939 5,551 4,937 4,519 4,414 4,334 4,360 4,262 4,295 4,544 4,967 5,570 6,547 6,917 7,395 7,766 8,152 8,278 8,311 8,125 8,056
Koszty finansowe (mln) 2,028 2,295 2,180 2,119 2,203 2,391 2,423 2,402 2,381 2,376 2,393 2,472 2,507 2,537 2,499 2,770 2,880 2,972 3,097 3,137 2,996 2,872 2,656 2,255 1,836 1,633 1,438 1,350 1,232 1,238 1,226 1,456 2,112 3,040 3,699 4,204 4,614 4,980 5,141 5,135 5,034 4,719
Amortyzacja (mln) 142 156 159 162 169 151 165 163 170 172 167 166 160 199 162 156 162 157 221 230 248 240 254 264 264 268 262 261 256 252 250 255 288 286 275 279 277 281 275 276 273 276
EBITDA (mln) 2,329 2,507 2,389 2,276 2,525 2,452 2,072 1,708 2,558 2,955 2,374 2,344 2,789 3,007 2,690 2,730 2,748 3,128 2,606 2,835 2,850 3,385 3,059 1,435 2,818 2,156 3,398 2,916 2,471 2,907 3,181 2,869 3,493 3,553 3,263 3,590 3,385 190 234 227 0 0
EBITDA(%) 45.7% 100.1% 49.9% 48.7% 48.8% 47.0% 39.8% 34.6% 48.5% 51.2% 44.5% 42.4% 49.4% 54.9% 48.4% 49.1% 43.7% 102.9% 46.6% 50.0% 44.1% 53.7% 48.2% 26.0% 48.2% 38.5% 52.4% 49.3% 42.0% 52.3% 52.6% 46.2% 51.2% 52.9% 53.8% 51.6% 52.4% 1.6% 1.6% 1.6% 0.0% 0.0%
NOPLAT (mln) 2,226 2,431 2,242 2,150 2,383 2,376 1,931 1,584 2,456 2,873 2,249 2,244 2,678 2,926 2,557 2,610 2,640 3,096 2,450 2,652 2,648 3,264 2,798 1,256 2,611 1,992 3,172 2,726 2,269 2,720 2,972 2,666 3,208 3,307 3,056 3,370 3,156 2,886 3,376 3,371 3,402 3,414
Podatek (mln) 579 421 530 529 457 649 480 385 592 423 504 520 602 675 657 615 629 645 576 664 603 696 756 229 602 351 744 693 531 598 886 757 1,039 1,099 723 972 750 471 846 792 817 739
Zysk Netto (mln) 1,608 1,931 1,700 1,585 1,899 1,652 1,427 1,160 1,796 2,361 1,703 1,658 2,027 2,132 1,871 1,959 1,957 2,326 1,809 1,941 1,999 2,449 2,050 942 1,952 1,537 2,392 1,963 1,685 2,057 2,047 1,608 2,100 2,205 2,265 2,339 2,358 2,388 2,488 2,530 2,538 2,532
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.1% <span style="color:red">-14.45%</span> <span style="color:red">-16.09%</span> <span style="color:red">-26.80%</span> <span style="color:red">-5.44%</span> 42.9% 19.3% 43.0% 12.9% <span style="color:red">-9.68%</span> 9.9% 18.1% <span style="color:red">-3.47%</span> 9.1% <span style="color:red">-3.30%</span> <span style="color:red">-0.93%</span> 2.1% 5.3% 13.3% <span style="color:red">-51.48%</span> <span style="color:red">-2.32%</span> <span style="color:red">-37.23%</span> 16.7% 108.4% <span style="color:red">-13.71%</span> 33.8% <span style="color:red">-14.43%</span> <span style="color:red">-18.05%</span> 24.7% 7.2% 10.7% 45.4% 12.3% 8.3% 9.8% 8.2% 7.6% 6.1%
Zysk netto (%) 31.6% 77.1% 35.5% 33.9% 36.7% 31.6% 27.4% 23.5% 34.0% 40.9% 31.9% 30.0% 35.9% 38.9% 33.6% 35.2% 31.2% 76.6% 32.4% 34.2% 30.9% 38.9% 32.3% 17.1% 33.4% 27.5% 36.9% 33.2% 28.6% 37.0% 33.9% 25.9% 30.8% 32.8% 37.3% 33.6% 36.5% 20.4% 16.6% 18.0% 37.2% 35.0%
EPS 0.18 0.0 0.18 0.17 0.2 0.0 0.15 0.12 0.18 0.0 0.17 0.16 0.2 0.0 0.17 0.18 0.18 0.0 0.16 0.17 0.18 0.22 0.18 0.0838 0.17 0.14 0.21 0.17 0.14 0.17 0.17 0.16 0.18 0.18 0.19 0.19 0.2 0.2 0.21 0.21 0.21 0.21
EPS (rozwodnione) 0.18 0.0 0.18 0.17 0.2 0.0 0.15 0.12 0.18 0.0 0.17 0.16 0.2 0.0 0.17 0.18 0.18 0.0 0.16 0.17 0.18 0.22 0.18 0.0838 0.17 0.14 0.21 0.17 0.14 0.17 0.17 0.16 0.18 0.18 0.19 0.19 0.2 0.2 0.21 0.21 0.21 0.21
Ilośc akcji (mln) 9,128 0 9,307 9,453 9,526 0 9,748 9,838 9,995 0 10,179 10,328 10,208 0 10,840 10,920 10,924 0 11,050 11,114 11,241 11,241 11,241 11,241 11,241 11,241 11,414 11,507 11,693 11,875 11,879 11,970 11,885 12,054 12,054 12,054 12,054 12,060 12,065 12,067 12,067 12,067
Ważona ilośc akcji (mln) 9,149 0 9,307 9,453 9,550 0 9,748 9,838 10,007 0 10,179 10,333 10,223 0 10,846 10,920 10,935 0 11,050 11,114 11,241 11,241 11,241 11,241 11,241 11,241 11,414 11,507 11,693 11,875 11,879 11,970 11,885 12,054 12,054 12,054 12,054 12,060 12,065 12,067 12,067 12,067
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR