Wall Street Experts
ver. ZuMIgo(08/25)
Malayan Banking Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 47 533
EBIT TTM (mln): -1 164
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
7,130 |
8,132 |
8,905 |
9,630 |
10,519 |
12,872 |
0 |
18,927 |
20,836 |
17,748 |
19,851 |
21,173 |
21,994 |
22,622 |
23,777 |
23,190 |
23,815 |
25,720 |
45,656 |
Przychód Δ r/r |
0.0% |
14.0% |
9.5% |
8.1% |
9.2% |
22.4% |
-100.0% |
inf% |
10.1% |
-14.8% |
11.8% |
6.7% |
3.9% |
2.9% |
5.1% |
-2.5% |
2.7% |
8.0% |
77.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.2% |
EBIT (mln) |
3,494 |
4,031 |
4,364 |
4,086 |
1,674 |
5,370 |
0 |
7,722 |
8,651 |
8,917 |
9,001 |
8,624 |
9,822 |
10,659 |
10,736 |
8,419 |
10,661 |
12,015 |
-265 |
EBIT Δ r/r |
0.0% |
15.3% |
8.3% |
-6.4% |
-59.0% |
220.8% |
-100.0% |
inf% |
12.0% |
3.1% |
0.9% |
-4.2% |
13.9% |
8.5% |
0.7% |
-21.6% |
26.6% |
12.7% |
-102.2% |
EBIT (%) |
49.0% |
49.6% |
49.0% |
42.4% |
15.9% |
41.7% |
0.0% |
40.8% |
41.5% |
50.2% |
45.3% |
40.7% |
44.7% |
47.1% |
45.2% |
36.3% |
44.8% |
46.7% |
-0.6% |
Koszty finansowe (mln) |
3,305 |
4,246 |
5,723 |
6,041 |
5,650 |
4,184 |
0 |
6,381 |
6,797 |
8,148 |
8,893 |
9,582 |
9,909 |
11,121 |
12,080 |
8,379 |
5,212 |
7,834 |
17,496 |
EBITDA (mln) |
3,748 |
4,271 |
4,599 |
4,241 |
1,951 |
5,655 |
0 |
8,092 |
9,126 |
9,480 |
9,641 |
9,293 |
10,514 |
11,296 |
11,675 |
9,469 |
11,693 |
13,095 |
847 |
EBITDA(%) |
52.6% |
52.5% |
51.6% |
44.0% |
18.5% |
43.9% |
0.0% |
42.8% |
43.8% |
53.4% |
48.6% |
43.9% |
47.8% |
49.9% |
49.1% |
40.8% |
49.1% |
50.9% |
1.9% |
Podatek (mln) |
950 |
1,165 |
1,111 |
1,084 |
924 |
1,402 |
0 |
1,977 |
2,098 |
2,201 |
2,165 |
1,881 |
2,301 |
2,545 |
2,538 |
1,938 |
2,565 |
3,780 |
2,917 |
Zysk Netto (mln) |
2,544 |
2,866 |
3,253 |
3,002 |
751 |
3,968 |
0 |
5,745 |
6,552 |
6,716 |
6,836 |
6,743 |
7,521 |
8,113 |
8,198 |
6,481 |
8,096 |
7,961 |
9,350 |
Zysk netto Δ r/r |
0.0% |
12.6% |
13.5% |
-7.7% |
-75.0% |
428.6% |
-100.0% |
inf% |
14.1% |
2.5% |
1.8% |
-1.4% |
11.5% |
7.9% |
1.0% |
-20.9% |
24.9% |
-1.7% |
17.5% |
Zysk netto (%) |
35.7% |
35.2% |
36.5% |
31.2% |
7.1% |
30.8% |
0.0% |
30.4% |
31.4% |
37.8% |
34.4% |
31.8% |
34.2% |
35.9% |
34.5% |
27.9% |
34.0% |
31.0% |
20.5% |
EPS |
0.49 |
0.53 |
0.59 |
0.53 |
0.12 |
0.54 |
0.0 |
0.73 |
0.76 |
0.74 |
0.72 |
0.68 |
0.72 |
0.74 |
0.73 |
0.58 |
0.7 |
0.67 |
0.78 |
EPS (rozwodnione) |
0.49 |
0.53 |
0.59 |
0.53 |
0.12 |
0.54 |
0.0 |
0.73 |
0.76 |
0.74 |
0.72 |
0.68 |
0.72 |
0.74 |
0.73 |
0.58 |
0.7 |
0.67 |
0.78 |
Ilośc akcji (mln) |
5,092 |
5,245 |
5,357 |
5,492 |
5,763 |
7,078 |
7,505 |
7,904 |
8,646 |
9,058 |
9,490 |
9,940 |
10,439 |
10,934 |
11,161 |
11,241 |
11,622 |
11,969 |
12,056 |
Ważona ilośc akcji (mln) |
5,126 |
5,265 |
5,368 |
5,492 |
5,763 |
7,078 |
7,505 |
7,905 |
8,653 |
9,059 |
9,940 |
9,940 |
10,442 |
10,934 |
11,161 |
11,241 |
11,622 |
11,969 |
12,056 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |