Malayan Banking Berhad

Rachunek Zysków i Strat





Przychody TTM (mln): 47 533
EBIT TTM (mln): -1 164
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,130 8,132 8,905 9,630 10,519 12,872 0 18,927 20,836 17,748 19,851 21,173 21,994 22,622 23,777 23,190 23,815 25,720 45,656
Przychód Δ r/r 0.0% 14.0% 9.5% 8.1% 9.2% 22.4% -100.0% inf% 10.1% -14.8% 11.8% 6.7% 3.9% 2.9% 5.1% -2.5% 2.7% 8.0% 77.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.2%
EBIT (mln) 3,494 4,031 4,364 4,086 1,674 5,370 0 7,722 8,651 8,917 9,001 8,624 9,822 10,659 10,736 8,419 10,661 12,015 -265
EBIT Δ r/r 0.0% 15.3% 8.3% -6.4% -59.0% 220.8% -100.0% inf% 12.0% 3.1% 0.9% -4.2% 13.9% 8.5% 0.7% -21.6% 26.6% 12.7% -102.2%
EBIT (%) 49.0% 49.6% 49.0% 42.4% 15.9% 41.7% 0.0% 40.8% 41.5% 50.2% 45.3% 40.7% 44.7% 47.1% 45.2% 36.3% 44.8% 46.7% -0.6%
Koszty finansowe (mln) 3,305 4,246 5,723 6,041 5,650 4,184 0 6,381 6,797 8,148 8,893 9,582 9,909 11,121 12,080 8,379 5,212 7,834 17,496
EBITDA (mln) 3,748 4,271 4,599 4,241 1,951 5,655 0 8,092 9,126 9,480 9,641 9,293 10,514 11,296 11,675 9,469 11,693 13,095 847
EBITDA(%) 52.6% 52.5% 51.6% 44.0% 18.5% 43.9% 0.0% 42.8% 43.8% 53.4% 48.6% 43.9% 47.8% 49.9% 49.1% 40.8% 49.1% 50.9% 1.9%
Podatek (mln) 950 1,165 1,111 1,084 924 1,402 0 1,977 2,098 2,201 2,165 1,881 2,301 2,545 2,538 1,938 2,565 3,780 2,917
Zysk Netto (mln) 2,544 2,866 3,253 3,002 751 3,968 0 5,745 6,552 6,716 6,836 6,743 7,521 8,113 8,198 6,481 8,096 7,961 9,350
Zysk netto Δ r/r 0.0% 12.6% 13.5% -7.7% -75.0% 428.6% -100.0% inf% 14.1% 2.5% 1.8% -1.4% 11.5% 7.9% 1.0% -20.9% 24.9% -1.7% 17.5%
Zysk netto (%) 35.7% 35.2% 36.5% 31.2% 7.1% 30.8% 0.0% 30.4% 31.4% 37.8% 34.4% 31.8% 34.2% 35.9% 34.5% 27.9% 34.0% 31.0% 20.5%
EPS 0.49 0.53 0.59 0.53 0.12 0.54 0.0 0.73 0.76 0.74 0.72 0.68 0.72 0.74 0.73 0.58 0.7 0.67 0.78
EPS (rozwodnione) 0.49 0.53 0.59 0.53 0.12 0.54 0.0 0.73 0.76 0.74 0.72 0.68 0.72 0.74 0.73 0.58 0.7 0.67 0.78
Ilośc akcji (mln) 5,092 5,245 5,357 5,492 5,763 7,078 7,505 7,904 8,646 9,058 9,490 9,940 10,439 10,934 11,161 11,241 11,622 11,969 12,056
Ważona ilośc akcji (mln) 5,126 5,265 5,368 5,492 5,763 7,078 7,505 7,905 8,653 9,059 9,940 9,940 10,442 10,934 11,161 11,241 11,622 11,969 12,056
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR