Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 19,684.78 | 20,169.44 | 21,450.96 | 23,491.05 | 24,553.50 |
| Przychód Δ r/r | 0.00% | 2.46% | 6.35% | 9.51% | 4.52% |
| Przychód (min) | 19,338.34 | 19,097.09 | 20,310.47 | 22,242.10 | 23,248.06 |
| Przychód (max) | 19,878.18 | 22,577.62 | 24,012.14 | 26,295.82 | 27,485.12 |
| EBITDA (średnia) | 2,811.07 | 2,891.52 | 3,075.24 | 3,367.71 | 3,520.02 |
| EBIT (średnia) | 1,842.57 | 1,895.30 | 2,015.73 | 2,207.43 | 2,307.27 |
| EBIT % | 9.36% | 9.40% | 9.40% | 9.40% | 9.40% |
| Zysk netto % | 9.24% | 9.84% | 10.78% | 11.77% | 12.62% |
| EPS (średnia) | 6.17 | 7.01 | 8.18 | 9.78 | 10.95 |
| Liczba analityków (Przychody) | 20 | 20 | 11 | 11 | 10 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0YCP.L | 0YCP.L | 0YCP.L | 0YCP.L | 0YCP.L |