Wall Street Experts
ver. ZuMIgo(08/25)
Bonesupport Holding AB (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 814
EBIT TTM (mln): 103
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
41 |
62 |
105 |
129 |
97 |
155 |
181 |
213 |
329 |
591 |
899 |
Przychód Δ r/r |
0.0% |
50.8% |
69.4% |
23.6% |
-25.3% |
60.9% |
16.3% |
17.7% |
54.5% |
79.8% |
52.0% |
Marża brutto |
84.4% |
84.6% |
84.4% |
87.0% |
84.3% |
87.8% |
89.4% |
86.0% |
88.2% |
91.5% |
92.6% |
EBIT (mln) |
-43 |
-54 |
-90 |
-97 |
-176 |
-159 |
-97 |
-85 |
-67 |
22 |
166 |
EBIT Δ r/r |
0.0% |
26.1% |
65.3% |
8.6% |
80.0% |
-9.6% |
-38.7% |
-12.3% |
-21.3% |
-133.1% |
648.7% |
EBIT (%) |
-105.1% |
-88.0% |
-85.8% |
-75.4% |
-181.7% |
-102.0% |
-53.7% |
-40.1% |
-20.4% |
3.8% |
18.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
-43 |
-54 |
-90 |
-97 |
-175 |
-151 |
-90 |
-77 |
-58 |
30 |
173 |
EBITDA(%) |
-104.6% |
-87.6% |
-85.6% |
-75.1% |
-180.8% |
-97.4% |
-49.5% |
-36.2% |
-17.6% |
5.0% |
19.3% |
Podatek (mln) |
0 |
0 |
1 |
1 |
2 |
3 |
2 |
4 |
3 |
-229 |
39 |
Zysk Netto (mln) |
-75 |
-60 |
-110 |
-129 |
-176 |
-161 |
-101 |
-86 |
-68 |
245 |
134 |
Zysk netto Δ r/r |
0.0% |
-20.1% |
85.0% |
17.0% |
36.9% |
-8.7% |
-37.0% |
-15.7% |
-20.3% |
-459.4% |
-45.4% |
Zysk netto (%) |
-182.1% |
-96.4% |
-105.3% |
-99.7% |
-182.6% |
-103.6% |
-56.1% |
-40.2% |
-20.7% |
41.5% |
14.9% |
EPS |
-30.29 |
-2.53 |
-4.26 |
-3.24 |
-3.46 |
-3.1 |
-1.72 |
-1.34 |
-1.06 |
3.77 |
2.04 |
EPS (rozwodnione) |
-30.29 |
-2.53 |
-4.26 |
-3.24 |
-3.46 |
-3.1 |
-1.72 |
-1.34 |
-1.06 |
3.74 |
2.01 |
Ilośc akcji (mln) |
2 |
24 |
26 |
40 |
51 |
52 |
59 |
64 |
64 |
65 |
66 |
Ważona ilośc akcji (mln) |
2 |
24 |
26 |
40 |
51 |
52 |
59 |
64 |
64 |
66 |
67 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |