Bonesupport Holding AB (publ)

Rachunek Zysków i Strat





Przychody TTM (mln): 814
EBIT TTM (mln): 103
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 41 62 105 129 97 155 181 213 329 591 899
Przychód Δ r/r 0.0% 50.8% 69.4% 23.6% -25.3% 60.9% 16.3% 17.7% 54.5% 79.8% 52.0%
Marża brutto 84.4% 84.6% 84.4% 87.0% 84.3% 87.8% 89.4% 86.0% 88.2% 91.5% 92.6%
EBIT (mln) -43 -54 -90 -97 -176 -159 -97 -85 -67 22 166
EBIT Δ r/r 0.0% 26.1% 65.3% 8.6% 80.0% -9.6% -38.7% -12.3% -21.3% -133.1% 648.7%
EBIT (%) -105.1% -88.0% -85.8% -75.4% -181.7% -102.0% -53.7% -40.1% -20.4% 3.8% 18.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 1 0 0
EBITDA (mln) -43 -54 -90 -97 -175 -151 -90 -77 -58 30 173
EBITDA(%) -104.6% -87.6% -85.6% -75.1% -180.8% -97.4% -49.5% -36.2% -17.6% 5.0% 19.3%
Podatek (mln) 0 0 1 1 2 3 2 4 3 -229 39
Zysk Netto (mln) -75 -60 -110 -129 -176 -161 -101 -86 -68 245 134
Zysk netto Δ r/r 0.0% -20.1% 85.0% 17.0% 36.9% -8.7% -37.0% -15.7% -20.3% -459.4% -45.4%
Zysk netto (%) -182.1% -96.4% -105.3% -99.7% -182.6% -103.6% -56.1% -40.2% -20.7% 41.5% 14.9%
EPS -30.29 -2.53 -4.26 -3.24 -3.46 -3.1 -1.72 -1.34 -1.06 3.77 2.04
EPS (rozwodnione) -30.29 -2.53 -4.26 -3.24 -3.46 -3.1 -1.72 -1.34 -1.06 3.74 2.01
Ilośc akcji (mln) 2 24 26 40 51 52 59 64 64 65 66
Ważona ilośc akcji (mln) 2 24 26 40 51 52 59 64 64 66 67
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK