Wall Street Experts
ver. ZuMIgo(08/25)
First Solar, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 851
EBIT TTM (mln): 1 368
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
3 |
14 |
48 |
135 |
504 |
1,246 |
2,066 |
2,564 |
2,766 |
3,369 |
3,310 |
3,391 |
4,113 |
2,905 |
2,941 |
2,244 |
3,063 |
2,711 |
2,923 |
2,619 |
3,319 |
4,206 |
Przychód Δ r/r |
0.0% |
inf% |
555.1% |
321.2% |
255.4% |
180.8% |
273.4% |
147.3% |
65.8% |
24.1% |
7.9% |
21.8% |
-1.7% |
2.5% |
21.3% |
-29.4% |
1.3% |
-23.7% |
36.5% |
-11.5% |
7.8% |
-10.4% |
26.7% |
26.7% |
Marża brutto |
-inf% |
-1330.0% |
100.0% |
-39.4% |
34.5% |
40.2% |
49.9% |
54.4% |
50.6% |
46.2% |
35.1% |
25.3% |
26.1% |
24.3% |
27.5% |
22.0% |
18.7% |
17.5% |
17.9% |
25.1% |
25.0% |
4.8% |
39.0% |
44.2% |
EBIT (mln) |
-26 |
-22 |
3 |
-17 |
-5 |
3 |
137 |
438 |
680 |
749 |
-69 |
432 |
457 |
422 |
730 |
251 |
215 |
40 |
246 |
364 |
460 |
-151 |
944 |
1,394 |
EBIT Δ r/r |
0.0% |
-14.0% |
-114.5% |
-622.8% |
-71.5% |
-158.7% |
4781.9% |
219.5% |
55.0% |
10.2% |
-109.2% |
-728.5% |
6.0% |
-7.7% |
73.0% |
-65.7% |
-14.2% |
-81.3% |
512.2% |
48.4% |
26.3% |
-132.9% |
-724.4% |
47.7% |
EBIT (%) |
0.0% |
-4517.1% |
100.0% |
-124.1% |
-10.0% |
2.1% |
27.2% |
35.2% |
32.9% |
29.2% |
-2.5% |
12.8% |
13.8% |
12.4% |
17.8% |
8.6% |
7.3% |
1.8% |
8.0% |
13.4% |
15.7% |
-5.8% |
28.4% |
33.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
19 |
13 |
12 |
13 |
39 |
EBITDA (mln) |
-26 |
-22 |
3 |
-15 |
-1 |
3 |
162 |
526 |
821 |
913 |
179 |
694 |
692 |
668 |
988 |
482 |
330 |
171 |
451 |
597 |
720 |
119 |
1,252 |
1,869 |
EBITDA(%) |
0.0% |
-4531.0% |
100.0% |
-110.5% |
-0.1% |
4.2% |
31.9% |
39.7% |
33.4% |
29.8% |
14.4% |
20.6% |
20.9% |
19.7% |
24.0% |
16.6% |
11.2% |
7.6% |
14.7% |
22.0% |
24.6% |
4.5% |
37.7% |
44.4% |
Podatek (mln) |
27 |
4 |
28 |
-0 |
-0 |
5 |
-2 |
115 |
46 |
98 |
-14 |
57 |
30 |
31 |
32 |
23 |
372 |
3 |
-5 |
-107 |
103 |
53 |
61 |
114 |
Zysk Netto (mln) |
-27 |
-26 |
-28 |
-17 |
-6 |
4 |
158 |
348 |
640 |
664 |
-39 |
-96 |
351 |
396 |
593 |
-416 |
-166 |
144 |
-115 |
398 |
469 |
-44 |
831 |
1,292 |
Zysk netto Δ r/r |
0.0% |
-3.4% |
6.9% |
-40.2% |
-61.5% |
-161.5% |
3884.8% |
120.0% |
83.8% |
3.8% |
-105.9% |
143.9% |
-464.0% |
12.9% |
49.9% |
-170.1% |
-60.2% |
-187.1% |
-179.6% |
-446.6% |
17.7% |
-109.4% |
-1981.0% |
55.5% |
Zysk netto (%) |
0.0% |
-5351.8% |
-873.6% |
-124.0% |
-13.4% |
2.9% |
31.4% |
27.9% |
31.0% |
25.9% |
-1.4% |
-2.9% |
10.6% |
11.7% |
14.4% |
-14.3% |
-5.6% |
6.4% |
-3.8% |
14.7% |
16.0% |
-1.7% |
25.0% |
30.7% |
EPS |
-0.5 |
-0.49 |
-0.78 |
-0.39 |
-0.13 |
0.07 |
2.12 |
4.34 |
7.67 |
7.82 |
-0.46 |
-1.11 |
3.67 |
3.9 |
5.83 |
-4.05 |
-1.59 |
1.36 |
-1.09 |
3.76 |
4.41 |
-0.41 |
7.78 |
12.07 |
EPS (rozwodnione) |
-0.5 |
-0.49 |
-0.78 |
-0.38 |
-0.13 |
0.07 |
2.03 |
4.24 |
7.53 |
7.68 |
-0.46 |
-1.11 |
3.67 |
3.9 |
5.83 |
-4.05 |
-1.59 |
1.36 |
-1.09 |
3.73 |
4.38 |
-0.41 |
7.74 |
12.02 |
Ilośc akcji (mln) |
54 |
54 |
36 |
43 |
49 |
56 |
75 |
80 |
84 |
85 |
86 |
87 |
95 |
102 |
102 |
103 |
104 |
106 |
105 |
106 |
106 |
107 |
107 |
107 |
Ważona ilośc akcji (mln) |
54 |
54 |
36 |
44 |
49 |
58 |
78 |
82 |
85 |
86 |
86 |
87 |
96 |
102 |
102 |
103 |
104 |
106 |
105 |
107 |
107 |
107 |
107 |
108 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |