Wall Street Experts
ver. ZuMIgo(08/25)
Atari SA
Rachunek Zysków i Strat
Przychody TTM (mln): 31
EBIT TTM (mln): -19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
674 |
770 |
0 |
701 |
577 |
366 |
305 |
291 |
136 |
116 |
57 |
40 |
1 |
3 |
8 |
12 |
15 |
18 |
21 |
24 |
19 |
15 |
10 |
21 |
Przychód Δ r/r |
0.0% |
14.2% |
-100.0% |
inf% |
-17.6% |
-36.7% |
-16.5% |
-4.8% |
-53.1% |
-15.2% |
-51.0% |
-30.2% |
-97.0% |
175.0% |
130.3% |
56.6% |
29.4% |
16.9% |
14.4% |
16.5% |
-21.3% |
-21.2% |
-32.2% |
104.0% |
Marża brutto |
50.4% |
50.8% |
0.0% |
48.7% |
50.5% |
39.8% |
41.3% |
38.2% |
35.6% |
49.8% |
60.8% |
76.3% |
41.7% |
97.0% |
84.2% |
84.9% |
74.7% |
87.8% |
81.1% |
66.2% |
4.2% |
53.0% |
24.8% |
71.8% |
EBIT (mln) |
-64 |
-34 |
0 |
3 |
-34 |
-153 |
-62 |
-46 |
-123 |
-25 |
-0 |
2 |
1 |
1 |
0 |
0 |
1 |
3 |
1 |
3 |
-4 |
-23 |
-7 |
-13 |
EBIT Δ r/r |
0.0% |
-47.8% |
-100.0% |
inf% |
-1403.8% |
351.3% |
-59.6% |
-26.4% |
170.8% |
-80.0% |
-98.4% |
-500.0% |
-62.5% |
50.0% |
-77.8% |
-50.0% |
1300.0% |
85.7% |
-57.7% |
172.7% |
-230.0% |
489.7% |
-68.7% |
77.8% |
EBIT (%) |
-9.5% |
-4.4% |
0.0% |
0.4% |
-5.9% |
-41.9% |
-20.2% |
-15.7% |
-90.3% |
-21.3% |
-0.7% |
4.0% |
50.0% |
27.3% |
2.6% |
0.8% |
9.1% |
14.4% |
5.3% |
12.5% |
-20.6% |
-154.4% |
-71.3% |
-62.1% |
Koszty finansowe (mln) |
46 |
0 |
0 |
21 |
19 |
20 |
26 |
16 |
103 |
4 |
2 |
3 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
EBITDA (mln) |
-35 |
-0 |
0 |
46 |
58 |
26 |
-12 |
-52 |
-43 |
14 |
17 |
2 |
5 |
-3 |
1 |
1 |
2 |
3 |
5 |
9 |
9 |
-19 |
-2 |
1 |
EBITDA(%) |
-5.1% |
-0.1% |
0.0% |
6.5% |
14.6% |
30.4% |
4.7% |
-6.4% |
-31.2% |
60.9% |
16.9% |
22.0% |
450.0% |
-103.0% |
13.2% |
6.7% |
9.7% |
15.0% |
25.2% |
38.3% |
46.0% |
-130.2% |
-17.8% |
4.9% |
Podatek (mln) |
13 |
-6 |
0 |
-1 |
-5 |
2 |
-1 |
1 |
1 |
-3 |
-1 |
6 |
0 |
-3 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
-0 |
Zysk Netto (mln) |
-124 |
-82 |
0 |
-32 |
-34 |
-150 |
-112 |
-62 |
-227 |
-23 |
-6 |
-4 |
-5 |
-2 |
1 |
0 |
8 |
2 |
3 |
2 |
-12 |
-24 |
-10 |
-14 |
Zysk netto Δ r/r |
0.0% |
-33.4% |
-100.0% |
-inf% |
6.7% |
345.8% |
-24.9% |
-44.4% |
263.0% |
-89.8% |
-73.3% |
-40.3% |
43.2% |
-52.8% |
-148.0% |
-75.0% |
2466.7% |
-70.1% |
17.4% |
-14.8% |
-617.4% |
100.0% |
-60.1% |
42.1% |
Zysk netto (%) |
-18.3% |
-10.7% |
0.0% |
-4.5% |
-5.8% |
-41.0% |
-36.8% |
-21.5% |
-166.3% |
-20.1% |
-10.9% |
-9.3% |
-441.7% |
-75.8% |
15.8% |
2.5% |
50.0% |
12.8% |
13.1% |
9.6% |
-63.0% |
-159.7% |
-94.1% |
-65.5% |
EPS |
-0.0564 |
-0.0331 |
0.0 |
-9.19 |
-10.17 |
-74.47 |
-34.46 |
-4.59 |
-16.32 |
-1.43 |
-0.27 |
-0.14 |
-0.18 |
-0.08 |
0.01 |
0.0017 |
0.035 |
0.009 |
0.01 |
0.0085 |
-0.0407 |
-0.0781 |
-0.025 |
-0.0319 |
EPS (rozwodnione) |
-0.0564 |
-0.0331 |
0.0 |
-9.19 |
-10.17 |
-74.47 |
-34.46 |
-4.59 |
-16.32 |
-1.43 |
-0.27 |
-0.14 |
-0.18 |
-0.08 |
0.01 |
0.0017 |
0.035 |
0.009 |
0.01 |
0.0078 |
-0.0407 |
-0.0781 |
-0.025 |
-0.0319 |
Ilośc akcji (mln) |
2,188 |
2,484 |
3 |
3 |
3 |
2 |
3 |
14 |
14 |
16 |
23 |
26 |
30 |
31 |
120 |
174 |
220 |
256 |
270 |
269 |
292 |
305 |
379 |
423 |
Ważona ilośc akcji (mln) |
2,188 |
2,484 |
3 |
3 |
3 |
2 |
3 |
14 |
14 |
16 |
23 |
26 |
30 |
31 |
120 |
174 |
220 |
256 |
270 |
295 |
292 |
305 |
379 |
423 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |