Wall Street Experts
ver. ZuMIgo(08/25)
Regency Centers Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 455
EBIT TTM (mln): 513
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
498 |
517 |
556 |
591 |
646 |
1,021 |
1,160 |
1,078 |
1,085 |
1,104 |
1,176 |
1,279 |
Przychód Δ r/r |
0.0% |
3.8% |
7.5% |
6.4% |
9.3% |
58.1% |
13.6% |
-7.1% |
0.6% |
1.7% |
6.5% |
8.8% |
Marża brutto |
76.0% |
75.9% |
75.4% |
75.5% |
75.0% |
75.2% |
73.6% |
42.5% |
43.7% |
46.0% |
46.3% |
45.0% |
EBIT (mln) |
192 |
193 |
205 |
228 |
249 |
357 |
420 |
374 |
273 |
450 |
464 |
472 |
EBIT Δ r/r |
0.0% |
0.5% |
6.1% |
11.4% |
9.4% |
43.2% |
17.7% |
-11.1% |
-27.1% |
65.3% |
3.1% |
1.7% |
EBIT (%) |
38.5% |
37.3% |
36.8% |
38.5% |
38.6% |
35.0% |
36.2% |
34.7% |
25.1% |
40.8% |
39.5% |
36.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
153 |
171 |
154 |
150 |
169 |
EBITDA (mln) |
319 |
325 |
349 |
373 |
408 |
668 |
747 |
688 |
570 |
720 |
749 |
781 |
EBITDA(%) |
64.0% |
62.8% |
62.9% |
63.1% |
63.1% |
65.4% |
64.3% |
63.8% |
52.6% |
65.2% |
63.7% |
61.0% |
Podatek (mln) |
13 |
23 |
1 |
24 |
23 |
10 |
1 |
1 |
0 |
1 |
0 |
6 |
Zysk Netto (mln) |
14 |
63 |
166 |
129 |
144 |
160 |
249 |
239 |
45 |
361 |
483 |
365 |
Zysk netto Δ r/r |
0.0% |
334.8% |
163.3% |
-22.2% |
11.5% |
11.2% |
55.8% |
-3.9% |
-81.3% |
705.1% |
33.6% |
-24.5% |
Zysk netto (%) |
2.9% |
12.2% |
29.9% |
21.8% |
22.3% |
15.7% |
21.5% |
22.2% |
4.1% |
32.7% |
41.1% |
28.5% |
EPS |
0.16 |
0.69 |
1.8 |
1.36 |
1.42 |
1.0 |
1.46 |
1.43 |
0.27 |
2.12 |
2.82 |
2.07 |
EPS (rozwodnione) |
0.16 |
0.69 |
1.8 |
1.36 |
1.42 |
1.0 |
1.46 |
1.43 |
0.26 |
2.12 |
2.81 |
2.07 |
Ilośc akcji (mln) |
90 |
91 |
92 |
95 |
101 |
160 |
170 |
168 |
169 |
170 |
171 |
176 |
Ważona ilośc akcji (mln) |
90 |
91 |
92 |
95 |
101 |
160 |
170 |
168 |
169 |
171 |
172 |
176 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |