Prologis, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 993
EBIT TTM (mln): 3 092
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 478 601 616 615 666 676 730 670 715 634 634 1,533 1,992 1,848 1,895 2,356 2,739 2,867 3,103 3,331 4,439 4,759 5,974 8,023 8,202
Przychód Δ r/r 0.0% 25.8% 2.5% -0.1% 8.2% 1.6% 7.9% -8.3% 6.8% -11.4% -0.1% 142.0% 29.9% -7.3% 2.6% 24.3% 16.3% 4.6% 8.2% 7.3% 33.3% 7.2% 25.5% 34.3% 2.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 86.2% 85.2% 74.2% 70.2% 70.2% 71.3% 72.1% 70.7% 71.2% 72.3% 74.5% 74.7% 75.6% 38.2% 38.4% 40.6% 44.4% 44.0% 74.9%
EBIT (mln) 250 295 296 269 276 269 261 197 11 138 120 127 458 402 454 564 875 1,020 1,145 918 1,249 1,787 2,367 3,101 4,416
EBIT Δ r/r 0.0% 17.9% 0.3% -9.1% 2.9% -2.8% -2.8% -24.6% -94.2% 1106.9% -13.4% 6.4% 259.6% -12.4% 13.1% 24.2% 55.0% 16.6% 12.3% -19.8% 36.1% 43.0% 32.5% 31.0% 42.4%
EBIT (%) 52.3% 49.0% 48.0% 43.7% 41.5% 39.7% 35.8% 29.4% 1.6% 21.8% 18.9% 8.3% 23.0% 21.7% 24.0% 23.9% 31.9% 35.6% 36.9% 27.6% 28.1% 37.5% 39.6% 38.6% 53.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 127 134 121 130 469 0 0 0 0 0 0 0 288 356 308 369 758 837
EBITDA (mln) 332 370 421 375 712 433 435 361 358 310 446 777 1,223 1,050 1,097 1,445 1,806 1,899 2,092 2,058 2,811 3,365 4,180 5,586 7,533
EBITDA(%) 69.5% 61.5% 68.4% 60.9% 86.6% 76.0% 42.2% 20.0% 34.5% 74.0% 49.6% 62.9% 61.4% 56.8% 57.9% 61.3% 65.9% 66.2% 67.4% 61.8% 63.3% 70.7% 70.0% 69.6% 91.8%
Podatek (mln) -122 -138 -124 -134 -125 -258 -224 -314 49 43 -27 2 4 107 26 23 55 55 63 75 130 174 135 211 167
Zysk Netto (mln) 122 138 124 134 125 258 224 314 -50 -34 27 -153 -157 192 622 863 1,203 1,642 1,643 1,573 1,482 2,940 3,365 3,059 3,726
Zysk netto Δ r/r 0.0% 13.3% -9.9% 7.9% -6.4% 105.5% -13.1% 40.2% -115.9% -31.3% -179.1% -665.7% 2.3% -222.3% 224.2% 38.7% 39.5% 36.5% 0.1% -4.3% -5.8% 98.4% 14.5% -9.1% 21.8%
Zysk netto (%) 25.5% 23.0% 20.2% 21.8% 18.8% 38.1% 30.7% 46.9% -7.0% -5.4% 4.3% -10.0% -7.9% 10.4% 32.8% 36.6% 43.9% 57.3% 53.0% 47.2% 33.4% 61.8% 56.3% 38.1% 45.4%
EPS 1.35 1.43 0.75 1.44 1.44 2.98 2.39 3.04 -0.51 -0.26 0.06 -0.41 -0.34 0.39 1.24 1.64 2.27 3.06 2.87 2.42 1.98 3.87 4.16 3.23 3.93
EPS (rozwodnione) 1.35 1.41 0.75 1.41 1.39 2.85 2.3 2.96 -0.51 -0.26 0.06 -0.41 -0.34 0.39 1.23 1.62 2.2 2.97 2.78 2.34 1.91 3.74 4.03 3.14 3.81
Ilośc akcji (mln) 84 84 84 81 82 84 88 97 97 130 162 371 460 488 503 527 530 537 573 649 749 760 809 948 926
Ważona ilośc akcji (mln) 84 85 85 83 85 88 91 100 97 134 162 372 460 492 506 534 547 552 590 673 775 786 835 975 954
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD