OPKO Health, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 716
EBIT TTM (mln): -218
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 1 1 0 0 0 0 1 9 13 28 28 47 97 91 492 1,117 966 990 902 1,435 1,775 1,004 863 713
Przychód Δ r/r 0.0% 54.1% -57.8% -97.7% -100.0% 0.0% 0.0% inf% 1014.5% 39.3% 116.7% -1.8% 68.1% 105.2% -5.6% 439.6% 127.3% -13.6% 2.5% -8.9% 59.1% 23.6% -43.4% -14.0% -17.4%
Marża brutto 133.5% 100.0% 100.0% 100.0% 0.0% 0.0% 0.0% 4.6% 9.3% 27.2% 52.6% 38.4% 41.4% 31.1% 3.5% 42.4% 40.4% 28.3% 26.3% 29.3% 34.1% 30.3% 20.4% 26.9% 43.6%
EBIT (mln) -9 -11 -9 -4 -2 -1 -1 -268 -39 -28 -11 -23 -36 -73 -109 -68 -62 -267 -166 -197 54 -14 -246 -158 -152
EBIT Δ r/r 0.0% 22.2% -14.2% -58.6% -45.0% -29.9% -22.3% 23880.2% -85.6% -27.3% -60.3% 108.2% 57.3% 99.2% 50.4% -38.2% -8.7% 332.2% -37.7% 18.2% -127.3% -126.9% 1602.0% -35.8% -3.8%
EBIT (%) -994.7% -789.0% -1605.0% -28707.7% 0.0% 0.0% 0.0% -31624.4% -408.5% -213.1% -39.1% -82.9% -77.6% -75.3% -120.0% -13.7% -5.5% -27.6% -16.8% -21.8% 3.7% -0.8% -24.5% -18.3% -21.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 22 22 19 12 14 47
EBITDA (mln) -8 -10 -9 -4 -2 -0 -1 -24 -35 -23 -9 -19 -26 -57 -94 -25 35 -165 -69 -103 139 64 -137 -53 135
EBITDA(%) -961.2% -788.1% -1164.1% -11107.7% 0.0% 0.0% 0.0% 26127.2% -359.6% -142.9% -28.4% -68.2% -56.0% -59.5% -103.6% -5.1% 3.1% -17.0% -7.0% -11.4% 9.7% 3.6% -13.7% -6.1% 19.0%
Podatek (mln) 0 -0 1 0 0 0 0 -0 -0 -0 -0 -19 10 2 0 114 56 19 39 7 18 15 -63 4 43
Zysk Netto (mln) -7 -9 -10 -6 -2 -0 -1 -268 -40 -30 -19 -1 -31 -115 -172 -30 -48 -305 -153 -315 31 -30 -328 -189 -53
Zysk netto Δ r/r 0.0% 22.6% 17.9% -44.1% -66.8% -90.3% 248.4% 41320.5% -85.2% -24.4% -37.2% -93.2% 2338.7% 267.0% 49.5% -82.5% 61.0% 531.2% -49.9% 105.8% -109.7% -198.6% 989.5% -42.5% -71.8%
Zysk netto (%) -828.3% -659.0% -1843.1% -44561.5% 0.0% 0.0% 0.0% -31688.9% -422.0% -229.0% -66.4% -4.6% -66.5% -119.0% -188.4% -6.1% -4.3% -31.6% -15.5% -34.9% 2.1% -1.7% -32.7% -21.9% -7.5%
EPS -0.5 -0.56 -0.66 -0.37 -0.12 -0.0114 -0.0396 -2.08 -0.21 -0.13 -0.0742 -0.0046 -0.11 -0.32 -0.41 -0.0615 -0.0952 -0.55 -0.27 -0.53 0.0477 -0.0465 -0.46 -0.25 -0.0767
EPS (rozwodnione) -0.5 -0.56 -0.66 -0.37 -0.12 -0.0114 -0.0396 -2.08 -0.21 -0.13 -0.0742 -0.0046 -0.11 -0.32 -0.41 -0.0615 -0.087 -0.55 -0.27 -0.53 0.0477 -0.0465 -0.46 -0.25 -0.0767
Ilośc akcji (mln) 14 16 16 16 16 16 16 129 188 233 255 281 296 355 422 488 508 555 563 595 641 648 719 752 694
Ważona ilośc akcji (mln) 14 16 16 16 16 16 16 129 188 233 255 281 296 355 422 488 556 559 563 595 641 648 719 752 694
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD