Wall Street Experts
ver. ZuMIgo(08/25)
OPKO Health, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 716
EBIT TTM (mln): -218
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
9 |
13 |
28 |
28 |
47 |
97 |
91 |
492 |
1,117 |
966 |
990 |
902 |
1,435 |
1,775 |
1,004 |
863 |
713 |
Przychód Δ r/r |
0.0% |
54.1% |
-57.8% |
-97.7% |
-100.0% |
0.0% |
0.0% |
inf% |
1014.5% |
39.3% |
116.7% |
-1.8% |
68.1% |
105.2% |
-5.6% |
439.6% |
127.3% |
-13.6% |
2.5% |
-8.9% |
59.1% |
23.6% |
-43.4% |
-14.0% |
-17.4% |
Marża brutto |
133.5% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
4.6% |
9.3% |
27.2% |
52.6% |
38.4% |
41.4% |
31.1% |
3.5% |
42.4% |
40.4% |
28.3% |
26.3% |
29.3% |
34.1% |
30.3% |
20.4% |
26.9% |
43.6% |
EBIT (mln) |
-9 |
-11 |
-9 |
-4 |
-2 |
-1 |
-1 |
-268 |
-39 |
-28 |
-11 |
-23 |
-36 |
-73 |
-109 |
-68 |
-62 |
-267 |
-166 |
-197 |
54 |
-14 |
-246 |
-158 |
-152 |
EBIT Δ r/r |
0.0% |
22.2% |
-14.2% |
-58.6% |
-45.0% |
-29.9% |
-22.3% |
23880.2% |
-85.6% |
-27.3% |
-60.3% |
108.2% |
57.3% |
99.2% |
50.4% |
-38.2% |
-8.7% |
332.2% |
-37.7% |
18.2% |
-127.3% |
-126.9% |
1602.0% |
-35.8% |
-3.8% |
EBIT (%) |
-994.7% |
-789.0% |
-1605.0% |
-28707.7% |
0.0% |
0.0% |
0.0% |
-31624.4% |
-408.5% |
-213.1% |
-39.1% |
-82.9% |
-77.6% |
-75.3% |
-120.0% |
-13.7% |
-5.5% |
-27.6% |
-16.8% |
-21.8% |
3.7% |
-0.8% |
-24.5% |
-18.3% |
-21.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
22 |
19 |
12 |
14 |
47 |
EBITDA (mln) |
-8 |
-10 |
-9 |
-4 |
-2 |
-0 |
-1 |
-24 |
-35 |
-23 |
-9 |
-19 |
-26 |
-57 |
-94 |
-25 |
35 |
-165 |
-69 |
-103 |
139 |
64 |
-137 |
-53 |
135 |
EBITDA(%) |
-961.2% |
-788.1% |
-1164.1% |
-11107.7% |
0.0% |
0.0% |
0.0% |
26127.2% |
-359.6% |
-142.9% |
-28.4% |
-68.2% |
-56.0% |
-59.5% |
-103.6% |
-5.1% |
3.1% |
-17.0% |
-7.0% |
-11.4% |
9.7% |
3.6% |
-13.7% |
-6.1% |
19.0% |
Podatek (mln) |
0 |
-0 |
1 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-19 |
10 |
2 |
0 |
114 |
56 |
19 |
39 |
7 |
18 |
15 |
-63 |
4 |
43 |
Zysk Netto (mln) |
-7 |
-9 |
-10 |
-6 |
-2 |
-0 |
-1 |
-268 |
-40 |
-30 |
-19 |
-1 |
-31 |
-115 |
-172 |
-30 |
-48 |
-305 |
-153 |
-315 |
31 |
-30 |
-328 |
-189 |
-53 |
Zysk netto Δ r/r |
0.0% |
22.6% |
17.9% |
-44.1% |
-66.8% |
-90.3% |
248.4% |
41320.5% |
-85.2% |
-24.4% |
-37.2% |
-93.2% |
2338.7% |
267.0% |
49.5% |
-82.5% |
61.0% |
531.2% |
-49.9% |
105.8% |
-109.7% |
-198.6% |
989.5% |
-42.5% |
-71.8% |
Zysk netto (%) |
-828.3% |
-659.0% |
-1843.1% |
-44561.5% |
0.0% |
0.0% |
0.0% |
-31688.9% |
-422.0% |
-229.0% |
-66.4% |
-4.6% |
-66.5% |
-119.0% |
-188.4% |
-6.1% |
-4.3% |
-31.6% |
-15.5% |
-34.9% |
2.1% |
-1.7% |
-32.7% |
-21.9% |
-7.5% |
EPS |
-0.5 |
-0.56 |
-0.66 |
-0.37 |
-0.12 |
-0.0114 |
-0.0396 |
-2.08 |
-0.21 |
-0.13 |
-0.0742 |
-0.0046 |
-0.11 |
-0.32 |
-0.41 |
-0.0615 |
-0.0952 |
-0.55 |
-0.27 |
-0.53 |
0.0477 |
-0.0465 |
-0.46 |
-0.25 |
-0.0767 |
EPS (rozwodnione) |
-0.5 |
-0.56 |
-0.66 |
-0.37 |
-0.12 |
-0.0114 |
-0.0396 |
-2.08 |
-0.21 |
-0.13 |
-0.0742 |
-0.0046 |
-0.11 |
-0.32 |
-0.41 |
-0.0615 |
-0.087 |
-0.55 |
-0.27 |
-0.53 |
0.0477 |
-0.0465 |
-0.46 |
-0.25 |
-0.0767 |
Ilośc akcji (mln) |
14 |
16 |
16 |
16 |
16 |
16 |
16 |
129 |
188 |
233 |
255 |
281 |
296 |
355 |
422 |
488 |
508 |
555 |
563 |
595 |
641 |
648 |
719 |
752 |
694 |
Ważona ilośc akcji (mln) |
14 |
16 |
16 |
16 |
16 |
16 |
16 |
129 |
188 |
233 |
255 |
281 |
296 |
355 |
422 |
488 |
556 |
559 |
563 |
595 |
641 |
648 |
719 |
752 |
694 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |