NCR Voyix Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 1,647 1,768 1,476 1,604 1,613 1,680 1,444 1,620 1,677 1,802 1,478 1,593 1,663 1,782 1,517 1,537 1,550 1,801 1,536 1,710 1,783 1,886 1,503 1,484 1,589 1,631 1,544 1,677 1,901 2,034 1,866 1,997 1,972 2,009 1,891 1,986 2,017 963 862 876
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -2.06% -4.98% -2.17% 1.0% 4.0% 7.3% 2.4% -1.67% -0.83% -1.11% 2.6% -3.52% -6.79% 1.1% 1.3% 11.3% 15.0% 4.7% -2.15% -13.22% -10.88% -13.52% 2.7% 13.0% 19.6% 24.7% 20.9% 19.1% 3.7% -1.23% 1.3% -0.55% 2.3% -52.07% -54.42% -55.89%
Marża brutto 27.9% 24.5% 26.5% 9.2% 28.3% 28.9% 26.3% 27.8% 28.4% 26.6% 27.9% 28.9% 28.4% 28.6% 27.9% 28.9% 27.0% 27.2% 27.3% 28.1% 28.5% 28.3% 26.4% 25.4% 27.8% 18.9% 26.2% 26.8% 26.4% 25.5% 22.3% 23.6% 24.2% 24.1% 21.6% 24.0% 23.8% 38.3% 22.3% 24.0%
Koszty i Wydatki (mln) 1,620 1,750 1,388 1,870 1,452 1,590 1,353 1,472 1,496 1,677 1,368 1,422 1,471 1,613 1,413 1,652 1,435 1,703 1,444 1,563 1,623 1,751 1,429 1,398 1,499 1,730 1,416 1,528 1,733 1,864 1,779 1,839 1,771 1,813 1,774 1,850 1,806 927 828 830
EBIT (mln) 173 68 113 -255 182 179 107 175 199 151 123 183 206 186 125 144 141 238 126 169 178 119 82 98 137 -128 128 149 168 170 87 158 201 196 117 136 211 36 34 47
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.2% 163.2% -5.31% 168.6% 9.3% -15.64% 15.0% 4.6% 3.5% 23.2% 1.6% -21.31% -31.55% 28.0% 0.8% 17.4% 26.2% -50.00% -34.92% -42.01% -23.03% -207.56% 56.1% 52.0% 22.6% 232.8% -32.03% 6.0% 19.6% 15.3% 34.5% -13.92% 5.0% -81.63% -70.94% -65.44%
EBIT (%) 10.5% 3.8% 7.7% -15.90% 11.3% 10.7% 7.4% 10.8% 11.9% 8.4% 8.3% 11.5% 12.4% 10.4% 8.2% 9.4% 9.1% 13.2% 8.2% 9.9% 10.0% 6.3% 5.5% 6.6% 8.6% -7.85% 8.3% 8.9% 8.8% 8.4% 4.7% 7.9% 10.2% 9.8% 6.2% 6.8% 10.5% 3.7% 3.9% 5.4%
Przychody fiansowe (mln) 46 40 44 45 42 37 46 43 41 36 39 41 42 38 41 41 43 38 45 44 52 52 49 56 58 47 42 60 68 60 62 65 3 7 3 3 5 2 2 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 77 77 88 99 113 40 47 41
Amortyzacja (mln) 69 4 76 76 77 79 89 86 84 85 85 87 91 91 86 85 78 81 81 79 89 84 87 89 93 -76 92 120 152 153 147 152 152 159 151 155 155 98 81 86
EBITDA (mln) 242 72 189 -179 259 258 196 261 283 214 195 258 283 263 190 -30 193 184 173 227 267 221 162 177 186 -204 204 205 266 389 191 259 341 319 263 303 381 -114 73 83
EBITDA(%) 14.7% 4.1% 12.8% -11.16% 16.1% 15.4% 13.6% 16.1% 16.9% 13.1% 14.1% 16.9% 17.9% 15.5% 13.9% 14.9% 14.1% 17.7% 13.5% 14.5% 15.0% 10.8% 11.2% 12.6% 14.5% -12.51% 14.2% 16.0% 16.8% 15.9% 12.5% 15.5% 17.9% 17.7% 14.2% 14.7% 18.1% 13.9% 13.3% 9.5%
NOPLAT (mln) -19 -22 44 -311 119 53 45 105 140 89 71 130 150 131 63 -156 72 60 47 103 108 83 25 30 32 -146 48 22 42 172 -21 37 112 83 24 49 113 -252 -55 -50
Podatek (mln) 19 62 2 32 16 5 13 31 31 17 14 33 31 164 7 12 15 93 9 15 4 301 1 34 7 20 17 31 29 109 13 6 43 92 14 30 236 3 -14 24
Zysk Netto (mln) -38 38 40 -344 102 44 21 63 94 56 -17 85 106 -46 43 -155 73 -46 24 76 26 378 17 57 25 -137 30 -9 12 64 -34 41 69 -16 9 19 -124 -314 -40 -78
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 368.4% 15.8% -47.50% 118.3% -7.84% 27.3% -180.95% 34.9% 12.8% -182.14% 352.9% -282.35% -31.13% 0.0% -44.19% 149.0% -64.38% 921.7% -29.17% -25.00% -3.85% -136.24% 76.5% -115.79% -52.00% 146.7% -213.33% 555.6% 475.0% -125.00% 126.5% -53.66% -279.71% 1862.5% -544.44% -510.53%
Zysk netto (%) -2.31% 2.1% 2.7% -21.45% 6.3% 2.6% 1.5% 3.9% 5.6% 3.1% -1.15% 5.3% 6.4% -2.58% 2.8% -10.08% 4.7% -2.55% 1.6% 4.4% 1.5% 20.0% 1.1% 3.8% 1.6% -8.40% 1.9% -0.54% 0.6% 3.1% -1.82% 2.1% 3.5% -0.80% 0.5% 1.0% -6.15% -32.61% -4.64% -8.90%
EPS -0.22 0.22 0.23 -2.03 0.59 0.27 0.16 0.49 0.69 0.45 -0.14 0.64 0.77 -0.38 0.35 -1.31 0.57 -0.39 0.2 0.58 0.21 2.86 0.13 0.44 0.19 -1.06 0.23 -0.0687 0.0913 0.48 -0.25 0.3 0.47 -0.12 0.0358 0.11 -0.88 -2.22 -0.28 -0.53
EPS (rozwodnione) -0.22 0.22 0.23 -2.03 0.59 0.27 0.16 0.41 0.6 0.44 -0.14 0.56 0.69 -0.38 0.35 -1.31 0.49 -0.39 0.2 0.5 0.21 2.63 0.13 0.44 0.19 97.86 0.22 -0.0687 0.0871 0.46 -0.25 0.29 0.46 -0.12 0.0353 0.11 -0.88 -2.22 -0.28 -0.53
Ilośc akcji (mln) 171 172 174 169 173 164 131 128 137 125 121 134 138 122 123 118 128 118 120 132 124 132 131 130 132 129 130 131 132 132 136 137 137 138 140 140 141 141 144 145
Ważona ilośc akcji (mln) 171 171 172 170 172 165 133 154 155 129 123 153 153 122 124 118 149 119 122 153 123 144 130 129 130 -1 135 131 138 140 136 141 140 138 142 142 141 141 144 145
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD