Wall Street Experts
ver. ZuMIgo(08/25)
NCR Voyix Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 4 718
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
5,730 |
6,123 |
6,591 |
6,373 |
6,543 |
6,516 |
6,405 |
6,915 |
6,207 |
7,156 |
3,793 |
3,830 |
Przychód Δ r/r |
0.0% |
6.9% |
7.6% |
-3.3% |
2.7% |
-0.4% |
-1.7% |
8.0% |
-10.2% |
15.3% |
-47.0% |
1.0% |
Marża brutto |
28.7% |
28.4% |
27.1% |
23.2% |
27.8% |
28.6% |
27.7% |
27.1% |
26.1% |
26.2% |
24.2% |
24.3% |
EBIT (mln) |
771 |
712 |
540 |
220 |
632 |
710 |
648 |
664 |
456 |
618 |
230 |
203 |
EBIT Δ r/r |
0.0% |
-7.7% |
-24.2% |
-59.3% |
187.3% |
12.3% |
-8.7% |
2.5% |
-31.3% |
35.5% |
-62.8% |
-11.7% |
EBIT (%) |
13.5% |
11.6% |
8.2% |
3.5% |
9.7% |
10.9% |
10.1% |
9.6% |
7.3% |
8.6% |
6.1% |
5.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
204 |
223 |
265 |
304 |
353 |
EBITDA (mln) |
881 |
861 |
755 |
448 |
858 |
919 |
818 |
997 |
820 |
1,135 |
840 |
762 |
EBITDA(%) |
15.4% |
14.1% |
11.5% |
7.0% |
13.1% |
14.1% |
12.8% |
14.4% |
13.2% |
15.9% |
22.1% |
19.9% |
Podatek (mln) |
223 |
98 |
48 |
55 |
92 |
242 |
73 |
-273 |
-53 |
186 |
72 |
204 |
Zysk Netto (mln) |
475 |
452 |
181 |
-158 |
234 |
128 |
-85 |
564 |
-79 |
97 |
61 |
-423 |
Zysk netto Δ r/r |
0.0% |
-4.8% |
-60.0% |
-187.3% |
-248.1% |
-45.3% |
-166.4% |
-763.5% |
-114.0% |
-222.8% |
-37.1% |
-793.4% |
Zysk netto (%) |
8.3% |
7.4% |
2.7% |
-2.5% |
3.6% |
2.0% |
-1.3% |
8.2% |
-1.3% |
1.4% |
1.6% |
-11.0% |
EPS |
2.9 |
2.67 |
1.06 |
-0.94 |
1.8 |
1.01 |
-0.72 |
4.62 |
-0.62 |
0.74 |
0.45 |
-3.01 |
EPS (rozwodnione) |
2.9 |
2.67 |
1.06 |
-0.94 |
1.49 |
1.01 |
-0.72 |
3.88 |
-0.62 |
0.7 |
0.45 |
-3.01 |
Ilośc akcji (mln) |
164 |
169 |
171 |
168 |
130 |
127 |
118 |
122 |
128 |
131 |
137 |
141 |
Ważona ilośc akcji (mln) |
164 |
169 |
171 |
168 |
157 |
127 |
118 |
145 |
128 |
139 |
137 |
141 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |