Intellia Therapeutics, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 0 1 1 2 2 2 4 5 6 6 6 7 7 7 8 7 8 10 11 11 11 13 16 22 7 6 7 7 13 11 14 13 14 13 14 12 -2 29 7 9 13
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 38.2% 205.4% 188.4% 232.4% 249.7% 40.7% 50.3% 18.5% 20.2% 29.7% 1.2% 18.2% 39.7% 44.8% 43.3% 38.8% 23.8% 46.3% 109.3% -39.69% -50.10% -59.72% -67.58% 94.9% 74.6% 114.2% 84.1% 5.6% 12.0% -3.11% -9.60% -114.12% 129.5% -48.82% -24.02% -771.57%
Marża brutto -inf% -6.61% -42.77% -104.86% -158.42% -194.03% -76.49% -61.45% -101.37% -116.11% -163.06% -138.91% -217.49% -201.15% -205.68% -213.67% -152.77% -127.25% -129.00% -159.17% -190.15% -168.27% -132.25% -78.92% -479.70% -509.40% -798.99% -739.62% 85.4% 84.4% 86.9% -628.56% 85.0% 83.7% 84.0% 80.9% 228.6% 91.3% 62.6% 100.0% 100.0%
Koszty i Wydatki (mln) 7 2 5 5 7 8 11 13 16 19 22 23 31 30 31 32 29 34 39 36 41 46 49 50 49 53 76 79 93 155 112 119 124 125 146 143 138 143 146 154 149
EBIT (mln) -4 -1 -3 -3 -5 -7 -7 -8 -11 -13 -16 -16 -25 -22 -24 -24 -21 -24 -27 -25 -30 -33 -33 -28 -42 -46 -69 -72 -80 -144 -98 -106 -110 -112 -132 -131 -140 -114 -139 -145 -136
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.1% 460.2% 103.0% 133.2% 97.1% 93.4% 130.6% 106.2% 128.4% 73.2% 47.3% 51.8% -16.06% 6.1% 16.4% 5.1% 43.5% 38.8% 20.3% 11.0% 42.4% 40.5% 108.9% 156.2% 89.7% 210.7% 42.4% 46.6% 36.9% -22.38% 34.6% 24.2% 27.1% 1.8% 5.1% 10.4% -2.46%
EBIT (%) 0.0% -92.92% -248.51% -195.56% -324.34% -376.70% -165.15% -158.08% -192.32% -208.33% -270.69% -216.96% -370.65% -300.31% -307.35% -325.31% -263.27% -228.21% -246.99% -238.58% -272.23% -255.87% -203.12% -126.47% -642.90% -720.33% -1053.69% -999.35% -625.60% -1281.96% -700.65% -795.49% -811.07% -888.13% -973.47% -1093.29% 7297.4% -394.00% -1998.61% -1588.96% -1059.86%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 2 2 2 2 1 1 1 0 0 0 0 0 1 1 1 2 5 12 13 13 12 13 12 12 11
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 5 0 0 0 9 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3
EBITDA (mln) -4 -1 -3 -3 -5 -7 -7 -7 -10 -12 -15 -15 -24 -21 -23 -23 -20 -23 -26 -24 -28 -32 -31 -26 -41 -45 -67 -70 -79 -142 -96 -104 -108 -110 -130 -129 -137 -111 -136 -142 -134
EBITDA(%) 0.0% -90.36% -243.65% -189.87% -316.54% -366.18% -159.27% -152.64% -192.32% -197.72% -258.68% -206.16% -370.65% -286.76% -293.37% -309.76% -263.27% -215.76% -235.10% -225.56% -257.75% -243.94% -193.49% -119.26% -642.90% -695.64% -1028.75% -974.56% -625.60% -1262.63% -701.87% -721.92% -771.10% -887.34% -973.47% -1093.29% 7168.8% -385.32% -1961.25% -1560.33% -1039.93%
NOPLAT (mln) -7 -1 -3 -3 -5 -7 -7 -7 -11 -13 -16 -15 -24 -21 -22 -23 -19 -22 -26 -24 -28 -32 -32 -28 -42 -46 -69 -72 -81 -147 -101 -113 -113 -103 -124 -122 -132 -107 -147 -136 -129
Podatek (mln) 0 -0 -0 -0 -0 0 0 0 -0 0 0 0 -1 0 0 0 -1 0 0 0 0 0 0 0 -2 0 0 0 -2 -0 -1 6 3 -11 -15 -15 41 2 0 0 0
Zysk Netto (mln) -7 -1 -3 -3 -5 -7 -7 -7 -11 -13 -16 -15 -24 -21 -22 -23 -19 -22 -26 -24 -28 -32 -32 -28 -42 -46 -69 -72 -81 -147 -100 -113 -117 -92 -124 -122 -132 -107 -147 -136 -129
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -27.32% 512.0% 127.0% 147.8% 101.4% 88.8% 126.0% 105.2% 126.9% 69.1% 42.5% 47.8% -20.44% 2.7% 15.6% 4.1% 48.3% 45.0% 26.1% 17.8% 49.2% 45.3% 112.4% 157.3% 92.5% 217.9% 45.3% 58.0% 43.7% -37.13% 23.7% 7.9% 13.2% 16.3% 18.8% 11.0% -2.47%
Zysk netto (%) 0.0% -84.99% -220.77% -178.85% -309.81% -376.42% -164.05% -153.67% -187.72% -203.23% -263.53% -209.87% -359.37% -285.93% -289.42% -306.45% -241.95% -210.29% -231.00% -222.63% -258.56% -246.25% -199.18% -125.29% -639.76% -716.91% -1050.47% -994.50% -632.00% -1305.30% -712.58% -853.53% -859.99% -732.54% -909.82% -1019.21% 6894.2% -371.30% -2112.62% -1489.54% -1001.23%
EPS -2.48 -0.0619 -0.17 -0.17 -0.3 -0.2 -0.36 -0.22 -0.31 -0.36 -0.45 -0.44 -0.61 -0.51 -0.52 -0.53 -0.43 -0.49 -0.56 -0.49 -0.57 -0.63 -0.61 -0.47 -0.69 -0.69 -1.01 -0.97 -1.09 -1.96 -1.32 -1.49 -1.44 -1.05 -1.4 -1.38 -1.46 -1.12 -1.52 -1.34 -1.3
EPS (rozwodnione) -2.48 -0.0619 -0.17 -0.17 -0.3 -0.2 -0.36 -0.22 -0.31 -0.36 -0.45 -0.44 -0.61 -0.51 -0.52 -0.53 -0.43 -0.49 -0.56 -0.49 -0.57 -0.63 -0.61 -0.47 -0.69 -0.69 -1.01 -0.97 -1.09 -1.96 -1.32 -1.49 -1.44 -1.05 -1.4 -1.38 -1.46 -1.12 -1.52 -1.34 -1.3
Ilośc akcji (mln) 3 18 18 18 18 34 19 34 35 35 35 35 39 42 43 43 44 45 46 49 49 50 53 59 61 67 68 74 74 75 76 76 81 88 88 89 90 96 97 101 99
Ważona ilośc akcji (mln) 3 18 18 18 18 34 19 34 35 35 35 35 39 42 43 43 44 45 46 49 49 50 53 59 61 67 68 74 74 75 76 76 81 88 88 89 90 96 97 101 99
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD