Akastor ASA

Rachunek Zysków i Strat





Przychody TTM (mln): 919
EBIT TTM (mln): 610
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 41,632 18,388 21,155 9,580 4,805 3,606 3,800 5,184 793 834 880 282
Przychód Δ r/r 0.0% -55.8% 15.0% -54.7% -49.8% -25.0% 5.4% 36.4% -84.7% 5.2% 5.5% -68.0%
Marża brutto 10.0% 44.4% 39.8% 48.8% 59.1% 59.5% 60.2% 12.6% 1.9% 12.1% 3.9% -10.6%
EBIT (mln) 3,276 546 181 -665 -767 -171 86 60 -264 -202 -254 -30
EBIT Δ r/r 0.0% -83.3% -66.8% -467.4% 15.3% -77.7% -150.3% -30.2% -540.0% -23.5% 25.7% -88.2%
EBIT (%) 7.9% 3.0% 0.9% -6.9% -16.0% -4.7% 2.3% 1.2% -33.3% -24.2% -28.9% -10.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 161 132 158 186 0
EBITDA (mln) 4,171 1,294 1,100 99 -20 107 267 288 -238 -130 -194 -2
EBITDA(%) 10.0% 7.0% 5.2% 1.0% -0.4% 3.0% 7.0% 5.6% -30.0% -15.6% -22.0% -0.7%
Podatek (mln) 609 4 266 351 293 20 103 44 18 -20 2 244
Zysk Netto (mln) 2,049 -248 -1,398 -1,844 -1,952 -706 -194 154 -466 -317 -280 -265
Zysk netto Δ r/r 0.0% -112.1% 463.7% 31.9% 5.9% -63.8% -72.5% -179.4% -402.6% -32.0% -11.7% -5.4%
Zysk netto (%) 4.9% -1.3% -6.6% -19.2% -40.6% -19.6% -5.1% 3.0% -58.8% -38.0% -31.8% -94.0%
EPS 7.56 -0.91 -5.14 -6.8 -7.2 -2.6 -0.72 0.57 -1.72 -1.17 -1.03 -0.96
EPS (rozwodnione) 7.56 -0.91 -5.14 -6.8 -7.2 -2.6 -0.72 0.57 -1.72 -1.17 -1.03 -0.96
Ilośc akcji (mln) 271 271 272 271 271 271 271 272 272 272 271 0
Ważona ilośc akcji (mln) 271 271 272 271 271 271 271 272 272 272 271 0
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK