Wall Street Experts
ver. ZuMIgo(08/25)
Akastor ASA
Rachunek Zysków i Strat
Przychody TTM (mln): 919
EBIT TTM (mln): 610
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
41,632 |
18,388 |
21,155 |
9,580 |
4,805 |
3,606 |
3,800 |
5,184 |
793 |
834 |
880 |
282 |
Przychód Δ r/r |
0.0% |
-55.8% |
15.0% |
-54.7% |
-49.8% |
-25.0% |
5.4% |
36.4% |
-84.7% |
5.2% |
5.5% |
-68.0% |
Marża brutto |
10.0% |
44.4% |
39.8% |
48.8% |
59.1% |
59.5% |
60.2% |
12.6% |
1.9% |
12.1% |
3.9% |
-10.6% |
EBIT (mln) |
3,276 |
546 |
181 |
-665 |
-767 |
-171 |
86 |
60 |
-264 |
-202 |
-254 |
-30 |
EBIT Δ r/r |
0.0% |
-83.3% |
-66.8% |
-467.4% |
15.3% |
-77.7% |
-150.3% |
-30.2% |
-540.0% |
-23.5% |
25.7% |
-88.2% |
EBIT (%) |
7.9% |
3.0% |
0.9% |
-6.9% |
-16.0% |
-4.7% |
2.3% |
1.2% |
-33.3% |
-24.2% |
-28.9% |
-10.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
161 |
132 |
158 |
186 |
0 |
EBITDA (mln) |
4,171 |
1,294 |
1,100 |
99 |
-20 |
107 |
267 |
288 |
-238 |
-130 |
-194 |
-2 |
EBITDA(%) |
10.0% |
7.0% |
5.2% |
1.0% |
-0.4% |
3.0% |
7.0% |
5.6% |
-30.0% |
-15.6% |
-22.0% |
-0.7% |
Podatek (mln) |
609 |
4 |
266 |
351 |
293 |
20 |
103 |
44 |
18 |
-20 |
2 |
244 |
Zysk Netto (mln) |
2,049 |
-248 |
-1,398 |
-1,844 |
-1,952 |
-706 |
-194 |
154 |
-466 |
-317 |
-280 |
-265 |
Zysk netto Δ r/r |
0.0% |
-112.1% |
463.7% |
31.9% |
5.9% |
-63.8% |
-72.5% |
-179.4% |
-402.6% |
-32.0% |
-11.7% |
-5.4% |
Zysk netto (%) |
4.9% |
-1.3% |
-6.6% |
-19.2% |
-40.6% |
-19.6% |
-5.1% |
3.0% |
-58.8% |
-38.0% |
-31.8% |
-94.0% |
EPS |
7.56 |
-0.91 |
-5.14 |
-6.8 |
-7.2 |
-2.6 |
-0.72 |
0.57 |
-1.72 |
-1.17 |
-1.03 |
-0.96 |
EPS (rozwodnione) |
7.56 |
-0.91 |
-5.14 |
-6.8 |
-7.2 |
-2.6 |
-0.72 |
0.57 |
-1.72 |
-1.17 |
-1.03 |
-0.96 |
Ilośc akcji (mln) |
271 |
271 |
272 |
271 |
271 |
271 |
271 |
272 |
272 |
272 |
271 |
0 |
Ważona ilośc akcji (mln) |
271 |
271 |
272 |
271 |
271 |
271 |
271 |
272 |
272 |
272 |
271 |
0 |
Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |