Wall Street Experts
ver. ZuMIgo(08/25)
DENTSPLY SIRONA Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 896
EBIT TTM (mln): 270
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,928 |
2,951 |
2,923 |
2,674 |
3,745 |
3,993 |
3,986 |
4,029 |
3,342 |
4,231 |
3,922 |
3,965 |
Przychód Δ r/r |
0.0% |
0.8% |
-1.0% |
-8.5% |
40.0% |
6.6% |
-0.2% |
1.1% |
-17.1% |
26.6% |
-7.3% |
1.1% |
Marża brutto |
53.1% |
53.5% |
54.7% |
57.0% |
53.4% |
54.8% |
52.4% |
53.7% |
50.7% |
55.3% |
54.3% |
52.7% |
EBIT (mln) |
405 |
433 |
457 |
456 |
499 |
505 |
336 |
441 |
278 |
631 |
367 |
295 |
EBIT Δ r/r |
0.0% |
6.8% |
5.6% |
-0.1% |
9.3% |
1.2% |
-33.4% |
31.1% |
-36.9% |
127.0% |
-41.8% |
-19.6% |
EBIT (%) |
13.8% |
14.7% |
15.6% |
17.1% |
13.3% |
12.6% |
8.4% |
10.9% |
8.3% |
14.9% |
9.4% |
7.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
38 |
62 |
66 |
50 |
64 |
EBITDA (mln) |
534 |
560 |
586 |
579 |
770 |
821 |
667 |
763 |
612 |
977 |
695 |
638 |
EBITDA(%) |
18.2% |
19.0% |
20.0% |
21.7% |
20.6% |
20.6% |
16.7% |
18.9% |
18.3% |
23.1% |
17.7% |
16.1% |
Podatek (mln) |
9 |
52 |
81 |
77 |
10 |
53 |
53 |
82 |
23 |
134 |
-105 |
-43 |
Zysk Netto (mln) |
314 |
313 |
323 |
251 |
430 |
-1,550 |
-1,011 |
263 |
-83 |
411 |
-950 |
-132 |
Zysk netto Δ r/r |
0.0% |
-0.3% |
3.1% |
-22.2% |
71.1% |
-460.5% |
-34.8% |
-126.0% |
-131.6% |
-595.2% |
-331.1% |
-86.1% |
Zysk netto (%) |
10.7% |
10.6% |
11.0% |
9.4% |
11.5% |
-38.8% |
-25.4% |
6.5% |
-2.5% |
9.7% |
-24.2% |
-3.3% |
EPS |
2.18 |
2.16 |
2.24 |
1.76 |
1.94 |
-6.76 |
-4.51 |
1.18 |
-0.38 |
1.88 |
-4.41 |
-0.62 |
EPS (rozwodnione) |
2.18 |
2.16 |
2.24 |
1.76 |
1.94 |
-6.76 |
-4.51 |
1.17 |
-0.38 |
1.87 |
-4.41 |
-0.62 |
Ilośc akcji (mln) |
144 |
145 |
144 |
142 |
222 |
229 |
224 |
223 |
219 |
218 |
216 |
212 |
Ważona ilośc akcji (mln) |
144 |
145 |
144 |
143 |
222 |
229 |
224 |
224 |
219 |
220 |
216 |
212 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |