Azenta, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 659
EBIT TTM (mln): -175
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 321 382 304 344 540 464 693 743 526 219 593 688 519 422 483 553 434 527 632 781 389 514 555 665 656
Przychód Δ r/r 0.0% 18.9% -20.3% 12.9% 57.1% -14.1% 49.4% 7.3% -29.2% -58.4% 171.1% 16.0% -24.5% -18.7% 14.3% 14.5% -21.5% 21.5% 19.7% 23.6% -50.2% 32.2% 8.1% 19.7% -1.3%
Marża brutto 50.3% 39.9% 27.3% 30.2% 37.9% 35.1% 35.3% 29.5% 24.1% -2.7% 28.0% 32.4% 33.4% 32.5% 35.3% 34.7% 36.2% 37.8% 39.0% 37.4% 37.3% 41.8% 41.5% 35.1% 40.1%
EBIT (mln) 17 -44 -628 -158 31 -3 28 40 -237 -228 47 80 10 -5 7 25 -3 19 36 55 -28 4 -24 -82 -201
EBIT Δ r/r 0.0% -352.0% 1330.0% -74.8% -119.8% -108.8% -1105.6% 45.2% -688.5% -4.0% -120.6% 69.3% -88.0% -156.7% -232.7% 246.5% -112.2% -713.9% 92.2% 53.5% -149.9% -113.1% -768.0% 242.2% 144.1%
EBIT (%) 5.4% -11.5% -206.3% -46.1% 5.8% -0.6% 4.0% 5.4% -45.1% -104.3% 7.9% 11.6% 1.8% -1.3% 1.5% 4.5% -0.7% 3.5% 5.7% 7.1% -7.1% 0.7% -4.3% -12.4% -30.6%
Koszty finansowe (mln) 0 0 10 10 9 9 9 1 0 0 0 0 0 0 0 0 0 0 0 22 3 2 5 0 0
EBITDA (mln) 50 11 -628 -158 65 29 58 89 -201 -201 75 145 33 19 31 50 24 46 73 110 38 60 30 3 22
EBITDA(%) 15.0% 5.5% -19.4% -1.5% 11.4% 9.9% 10.9% 11.2% 4.0% -45.8% 11.6% 14.4% 7.4% 4.4% 6.3% 9.1% 5.5% 8.7% 11.5% 14.0% 9.8% 11.8% 5.3% 0.5% 3.3%
Podatek (mln) 13 -6 93 5 8 5 5 2 1 1 -3 2 123 5 2 3 66 3 47 -0 -14 -20 1 -18 -3
Zysk Netto (mln) 13 -30 -720 -186 18 -10 26 151 -236 -228 59 128 137 -7 1 14 -85 11 68 29 65 111 -429 -14 -164
Zysk netto Δ r/r 0.0% -332.6% 2327.4% -74.2% -109.5% -156.8% -357.8% 484.2% -255.8% -3.4% -125.9% 117.6% 6.6% -105.2% -118.9% 946.4% -700.9% -112.5% 534.7% -57.5% 125.1% 70.8% -487.3% -96.7% 1051.5%
Zysk netto (%) 4.0% -7.8% -236.6% -54.1% 3.3% -2.2% 3.7% 20.4% -44.8% -104.2% 9.9% 18.7% 26.3% -1.7% 0.3% 2.6% -19.7% 2.0% 10.7% 3.7% 16.7% 21.6% -77.2% -2.1% -25.0%
EPS 0.96 -1.65 -27.9 -5.05 0.41 -0.22 0.36 2.06 -3.66 -3.62 0.94 2.02 2.1 -0.11 0.02 0.21 -1.25 0.15 0.96 0.4 0.88 1.49 -5.73 -0.22 -3.09
EPS (rozwodnione) 0.88 -1.65 -27.9 -5.05 0.41 -0.22 0.36 2.04 -3.66 -3.62 0.93 2.01 2.08 -0.11 0.0201 0.21 -1.25 0.15 0.96 0.4 0.88 1.49 -5.73 -0.22 -3.09
Ilośc akcji (mln) 16 18 26 37 43 45 72 73 65 63 64 65 65 65 68 68 68 70 71 72 74 74 75 66 53
Ważona ilośc akcji (mln) 17 18 26 37 43 45 73 74 65 63 64 65 66 66 68 69 69 71 71 72 74 74 75 66 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD