Hudbay Minerals Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 033
EBIT TTM (mln): 411
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 703 517 588 1,229 1,516 1,763 2,010 1,607 1,390 1,899 1,979 1,690
Przychód Δ r/r 0.0% -26.4% 13.7% 109.2% 23.3% 16.3% 14.0% -20.0% -13.5% 36.6% 4.2% -14.6%
Marża brutto 38.4% 30.3% 27.8% 37.8% 46.2% 50.4% 48.0% 40.1% 36.7% 45.4% 42.0% 46.4%
EBIT (mln) 99 -8 -9 -17 225 428 411 78 -45 34 417 297
EBIT Δ r/r 0.0% -107.6% 23.8% 85.9% -1399.0% 90.6% -3.9% -81.1% -158.3% -176.0% 1109.8% -28.8%
EBIT (%) 14.0% -1.5% -1.6% -1.4% 14.8% 24.3% 20.5% 4.8% -3.3% 1.8% 21.1% 17.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 174 84 86 281 622 804 870 596 463 520 893 710
EBITDA(%) 24.8% 16.2% 14.6% 22.8% 41.1% 45.6% 43.3% 37.1% 33.3% 27.4% 45.1% 42.0%
Podatek (mln) 72 53 59 94 55 42 117 141 44 53 34 82
Zysk Netto (mln) -21 -101 76 -460 -47 176 117 -446 -184 -309 95 66
Zysk netto Δ r/r 0.0% 387.3% -174.7% -707.6% -89.7% -471.6% -33.6% -482.9% -58.8% 68.0% -130.8% -30.4%
Zysk netto (%) -3.0% -19.6% 12.9% -37.4% -3.1% 10.0% 5.8% -27.8% -13.2% -16.3% 4.8% 3.9%
EPS -0.12 -0.59 0.36 -1.96 -0.2 0.72 0.45 -1.71 -0.7 -1.18 0.36 0.21
EPS (rozwodnione) -0.12 -0.59 0.36 -1.96 -0.2 0.72 0.45 -1.71 -0.7 -1.18 0.36 0.21
Ilośc akcji (mln) 172 172 210 235 236 244 261 260 261 261 262 311
Ważona ilośc akcji (mln) 172 172 211 235 236 244 261 261 261 261 262 311
Waluta USD USD USD USD USD USD USD USD USD USD USD USD