Wall Street Experts
ver. ZuMIgo(08/25)
Hudbay Minerals Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 033
EBIT TTM (mln): 411
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
703 |
517 |
588 |
1,229 |
1,516 |
1,763 |
2,010 |
1,607 |
1,390 |
1,899 |
1,979 |
1,690 |
Przychód Δ r/r |
0.0% |
-26.4% |
13.7% |
109.2% |
23.3% |
16.3% |
14.0% |
-20.0% |
-13.5% |
36.6% |
4.2% |
-14.6% |
Marża brutto |
38.4% |
30.3% |
27.8% |
37.8% |
46.2% |
50.4% |
48.0% |
40.1% |
36.7% |
45.4% |
42.0% |
46.4% |
EBIT (mln) |
99 |
-8 |
-9 |
-17 |
225 |
428 |
411 |
78 |
-45 |
34 |
417 |
297 |
EBIT Δ r/r |
0.0% |
-107.6% |
23.8% |
85.9% |
-1399.0% |
90.6% |
-3.9% |
-81.1% |
-158.3% |
-176.0% |
1109.8% |
-28.8% |
EBIT (%) |
14.0% |
-1.5% |
-1.6% |
-1.4% |
14.8% |
24.3% |
20.5% |
4.8% |
-3.3% |
1.8% |
21.1% |
17.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
174 |
84 |
86 |
281 |
622 |
804 |
870 |
596 |
463 |
520 |
893 |
710 |
EBITDA(%) |
24.8% |
16.2% |
14.6% |
22.8% |
41.1% |
45.6% |
43.3% |
37.1% |
33.3% |
27.4% |
45.1% |
42.0% |
Podatek (mln) |
72 |
53 |
59 |
94 |
55 |
42 |
117 |
141 |
44 |
53 |
34 |
82 |
Zysk Netto (mln) |
-21 |
-101 |
76 |
-460 |
-47 |
176 |
117 |
-446 |
-184 |
-309 |
95 |
66 |
Zysk netto Δ r/r |
0.0% |
387.3% |
-174.7% |
-707.6% |
-89.7% |
-471.6% |
-33.6% |
-482.9% |
-58.8% |
68.0% |
-130.8% |
-30.4% |
Zysk netto (%) |
-3.0% |
-19.6% |
12.9% |
-37.4% |
-3.1% |
10.0% |
5.8% |
-27.8% |
-13.2% |
-16.3% |
4.8% |
3.9% |
EPS |
-0.12 |
-0.59 |
0.36 |
-1.96 |
-0.2 |
0.72 |
0.45 |
-1.71 |
-0.7 |
-1.18 |
0.36 |
0.21 |
EPS (rozwodnione) |
-0.12 |
-0.59 |
0.36 |
-1.96 |
-0.2 |
0.72 |
0.45 |
-1.71 |
-0.7 |
-1.18 |
0.36 |
0.21 |
Ilośc akcji (mln) |
172 |
172 |
210 |
235 |
236 |
244 |
261 |
260 |
261 |
261 |
262 |
311 |
Ważona ilośc akcji (mln) |
172 |
172 |
211 |
235 |
236 |
244 |
261 |
261 |
261 |
261 |
262 |
311 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |