DraftKings Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 93 68 57 67 131 89 71 133 322 312 298 213 473 417 466 502 855 770 875 790 1,231 1,175 1,104 1,095 1,393
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 40.4% 30.0% 23.6% 98.2% 146.1% 252.7% 319.6% 60.2% 46.9% 33.6% 56.6% 135.9% 80.7% 84.5% 87.7% 57.4% 43.9% 52.7% 26.2% 38.7% 13.2%
Marża brutto 76.3% 68.3% 68.9% 62.2% 70.1% 51.0% 33.3% 27.3% 50.6% 41.3% 37.2% 19.8% 46.5% 24.9% 32.9% 25.7% 43.2% 32.2% 41.7% 31.2% 41.8% 39.6% 39.9% 32.2% 40.1%
Koszty i Wydatki (mln) 94 98 86 123 163 155 231 481 591 637 619 759 842 933 775 957 1,087 1,159 944 988 1,249 1,314 1,137 1,394 1,532
EBIT (mln) -1 -30 -29 -56 -32 -66 -160 -348 -268 -325 -322 -547 -369 -516 -309 -455 -232 -390 -69 -287 -18 -139 -32 -299 -139
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2631.4% 118.9% 462.3% 520.1% 748.4% 391.2% 100.4% 56.9% 37.4% 58.7% -3.93% -16.74% -37.03% -24.40% -77.65% -37.02% -92.27% -64.38% -53.09% 4.2% 675.6%
EBIT (%) -1.24% -44.36% -49.72% -83.83% -24.16% -74.67% -226.20% -262.25% -83.28% -104.01% -108.05% -256.80% -77.91% -123.58% -66.27% -90.65% -27.16% -50.64% -7.89% -36.28% -1.46% -11.82% -2.93% -27.26% -9.99%
Przychody fiansowe (mln) 0 1 0 0 0 0 0 0 0 0 0 0 0 0 2 0 10 12 13 14 19 15 14 9 9
Koszty finansowe (mln) 0 0 0 0 0 0 1 1 0 1 2 2 2 0 0 0 12 1 1 1 1 1 1 1 1
Amortyzacja (mln) 3 3 3 3 4 5 19 27 27 28 30 30 33 32 42 46 49 48 48 50 55 53 62 90 66
EBITDA (mln) 2 -27 -25 -53 -17 -56 -142 -322 -204 -297 -292 -516 -336 -433 -256 -401 -184 -347 -27 -231 18 -89 53 -204 -118
EBITDA(%) 1.7% -40.07% -49.72% -78.71% -21.10% -69.36% -199.88% -242.22% -74.76% -86.34% -103.66% -245.87% -78.00% -118.90% -60.26% -80.12% -28.23% -42.85% -0.84% -36.28% 3.0% -7.29% 2.6% -18.63% -8.47%
NOPLAT (mln) -1 -30 -28 -56 -29 -68 -161 -348 -267 -351 -303 -541 -323 -465 -298 -447 -233 -396 -76 -282 -37 -143 -10 -295 -146
Podatek (mln) 0 0 0 0 0 0 0 -0 -1 -5 2 4 7 0 -81 3 10 1 1 1 7 -0 -74 -1 -11
Zysk Netto (mln) -2 -30 -28 -56 -29 -69 -161 -348 -266 -346 -306 -545 -326 -465 -217 -450 -242 -397 -77 -283 -45 -143 64 -294 -135
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1566.6% 129.5% 474.2% 521.9% 814.0% 404.3% 89.3% 56.7% 22.5% 34.4% -28.94% -17.34% -25.75% -14.68% -64.41% -37.16% -81.58% -64.09% 182.6% 3.7% 202.2%
Zysk netto (%) -1.88% -43.96% -48.99% -83.44% -22.26% -77.57% -227.60% -261.79% -82.68% -110.91% -102.66% -256.10% -68.94% -111.54% -46.57% -89.75% -28.33% -51.59% -8.83% -35.84% -3.63% -12.13% 5.8% -26.81% -9.68%
EPS -0.0046 -0.0779 -0.15 -0.3 -0.0819 -0.22 -0.55 -0.98 -0.75 -0.87 -0.76 -1.35 -0.81 -1.13 -0.5 -1.0 -0.54 -0.87 -0.17 -0.61 -0.0953 -0.3 0.13 -0.6 -0.28
EPS (rozwodnione) -0.0046 -0.0779 -0.15 -0.3 -0.0819 -0.22 -0.55 -0.98 -0.75 -0.87 -0.76 -1.35 -0.81 -1.13 -0.5 -1.0 -0.54 -0.87 -0.17 -0.61 -0.0953 -0.3 0.13 -0.6 -0.28
Ilośc akcji (mln) 384 384 185 185 356 312 292 356 356 398 401 404 404 411 437 448 451 455 462 465 468 474 479 486 488
Ważona ilośc akcji (mln) 384 384 185 185 356 312 292 356 356 398 401 404 404 411 437 448 451 455 462 465 468 474 479 486 488
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD