Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2005-03-31 | 2006-03-31 | 2007-03-31 | 2008-03-31 | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 81.208 | 121.887 | 229.106 | 375.082 | 514.74 | 546.523 | 482.904 | 340.858 | 219.186 | 126.098 | 156.062 | 106.716 | 284.713 | 157.852 | 207.986 | 198.972 | 182.264 | 163.498 | 154.322 | 150.209 | 197.439 |
| Aktywa trwałe (mln) | 26.539 | 27.308 | 59.401 | 105.214 | 121.083 | 120.956 | 133.349 | 104.452 | 79.381 | 51.161 | 1.607 | 0.885 | 141.86 | 34.858 | 34.907 | 35.111999 | 36.574 | 32.801999 | 28.106 | 34.174 | 36.007 |
| Rzeczowe aktywa trwałe netto | 13.922 | 15.258 | 55.858 | 90.197 | 66.803 | 74.773 | 82.393 | 68.824 | 57.163 | 40.489 | 1.607 | 0.885 | 0.86 | 1.23 | 1.315 | 1.557 | 5.762 | 1.99 | 0.422 | 8.543 | 6.439 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.123 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 141.0 | 2.534 | 2.534 | 2.534 | 2.534 | 2.534 | 2.534 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.592 | 0.593 | 6.311 | 2.935 | 14.794 | 3.18 | 1.247 | 0.0 | 0.0 | 0.0 | 141.0 | 31.094 | 31.058 | 33.555 | 30.812 | 30.812 | 27.684 | 25.167 | 29.515 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.592 | 0.593 | 6.311 | 2.935 | 21.917 | 3.18 | 1.247 | 0.0 | 0.0 | 0.0 | 141.0 | 33.628 | 33.592 | 36.089 | 33.346 | 33.346 | 30.218 | 25.167 | 29.515 |
| Należności netto | 17.65 | 55.761 | 113.724 | 152.579 | 0.0 | 142.699 | 109.216 | 68.115 | 51.075 | 49.657 | 3.303 | 35.278 | 28.127 | 0.898 | 10.305 | 47.614 | 66.919 | 47.241 | 64.241 | 39.669 | 51.83 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 3.63 | 10.851 | 3.766 | 3.902 | 0.947 | 9.261 | 8.829 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 54.669 | 94.579 | 169.705 | 269.868 | 393.657 | 425.567 | 349.555 | 236.406 | 139.805 | 74.937 | 145.491 | 50.789 | 89.301 | 122.994 | 173.079 | 163.86 | 145.69 | 130.696 | 126.216 | 116.035 | 161.432 |
| Środki pieniężne i Inwestycje | 34.611 | 22.524 | 24.032 | 59.356 | 277.897 | 191.431 | 155.517 | 101.054 | 52.456 | 10.718 | 122.822 | 10.858 | 44.152 | 45.033 | 88.328 | 49.042 | 18.901 | 35.758 | 18.886 | 48.282 | 53.346 |
| Zapasy | 2.408 | 16.294 | 27.949 | 56.491 | 56.327 | 70.311 | 82.928 | 65.327 | 35.304 | 12.864 | 3.515 | 0.428 | 0.088 | 1.776 | 37.492 | 64.345 | 59.401 | 47.607 | 42.697 | 23.552 | 42.232 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (2.0) | (0.721) | 0.0 | (3.492) | 24.4 | 4.891 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 24.032 | 59.356 | 277.897 | 191.431 | 131.117 | 96.163 | 52.456 | 10.718 | 122.822 | 10.858 | 44.152 | 45.033 | 88.328 | 49.042 | 18.901 | 35.758 | 18.886 | 48.282 | 53.346 |
| Należności krótkoterminowe | 7.018 | 5.45 | 52.203 | 63.492 | 49.501 | 61.486 | 55.568 | 57.402 | 6.819 | 6.035 | 4.094 | 37.82 | 0.779 | 3.111 | 19.569 | 2.319 | 1.771 | 3.466 | 6.574 | 1.636 | 0.982 |
| Dług krótkoterminowy | 1.674 | 6.367 | 27.697 | 114.487 | 0.601 | 15.853 | 25.02 | 21.168 | 21.087 | 26.35 | 0.0 | 0.16 | 0.169 | 0.177 | 0.045 | 0.865 | 1.287 | 0.442 | 0.168 | 3.093 | 0.0 |
| Zobowiązania krótkoterminowe | 79.002 | 52.989 | 95.203 | 193.097 | 51.185 | 81.441 | 82.861 | 79.998 | 66.622 | 66.547 | 25.953 | 49.006 | 13.122 | 25.604 | 49.472 | 37.063 | 21.345 | 22.461 | 23.884 | 30.751 | 18.558 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.458 | 0.0 | 0.0 | 5.278 | 30.162 | 0.0 | (0.16) | (0.169) | 3.624 | 0.503 | 9.164 | 0.872 | 1.153 | 0.411 | 5.946 | 0.0 |
| Zobowiązania długoterminowe | 2.238 | 27.61 | 33.256 | 27.623 | 2.03 | 1.89 | 6.03 | 0.688 | 0.713 | 0.148 | 0.0 | 0.390999 | 0.221999 | 0.068 | 0.013999 | 0.005 | 2.746 | 0.285 | 0.041999 | 6.328 | 1.956 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.684 | 1.015 | 2.03 | 1.659 | 4.882 | 0.607 | 0.425 | 0.148 | 0.0 | 0.0 | 0.0 | 0.023 | 0.014 | 0.005 | 0.0 | 0.0 | 0.0 | 0.434 | 0.031 |
| Zobowiązania z tytułu leasingu | 0.32 | 0.0 | 0.847 | 0.526 | 0.181 | 0.464 | 2.488 | 1.148 | 0.667 | 0.0 | 0.0 | 0.391 | 0.222 | 0.045 | 0.045 | 0.865 | 2.746 | 0.285 | 0.042 | 8.987 | 4.652 |
| Zobowiązania ogółem | 81.24 | 80.599 | 128.459 | 220.72 | 53.215 | 83.331 | 88.891 | 80.686 | 67.335 | 66.695 | 25.953 | 49.397 | 13.344 | 25.672 | 49.486 | 37.068 | 24.091 | 22.746 | 23.926 | 37.079 | 20.514 |
| Kapitał własny | (0.032) | 41.288 | 100.647 | 154.362 | 461.525 | 463.192 | 394.013 | 260.172 | 151.851 | 59.403 | 130.109 | 57.319 | 271.369 | 132.18 | 158.5 | 161.904 | 158.173 | 140.752 | 130.395999 | 113.13 | 176.925 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.441 | 0.492 | 0.262 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 81.208 | 121.887 | 229.106 | 375.082 | 514.74 | 546.523 | 482.904 | 340.858 | 219.186 | 126.098 | 156.062 | 106.716 | 284.713 | 157.852 | 207.986 | 198.972 | 182.264 | 163.498 | 154.322 | 150.209 | 197.439 |
| Inwestycje | 0.0 | 0.0 | 1.63 | 10.13 | 3.766 | 0.41 | 24.4 | 4.891 | 8.829 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (25.167) | 0.0 |
| Dług (mln) | 3.912 | 33.769 | 60.269 | 141.095 | 0.601 | 16.084 | 26.168 | 21.249 | 21.375 | 26.35 | 0.0 | 0.551 | 0.391 | 0.222 | 0.045 | 0.865 | 4.033 | 0.727 | 0.21 | 8.987 | 4.652 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 24.032 | 59.356 | 277.897 | 191.431 | 131.117 | 96.163 | 52.456 | 10.718 | 122.822 | 10.858 | 44.152 | 45.033 | 88.328 | 49.042 | 18.901 | 35.758 | 18.886 | 48.282 | 53.346 |
| Dług netto | 3.912 | 33.769 | 36.237 | 81.739 | (277.296) | (175.347) | (104.949) | (74.914) | (31.081) | 15.632 | (122.822) | (10.307) | (43.761) | (44.811) | (88.283) | (48.177) | (14.868) | (35.031) | (18.676) | (39.295) | (48.694) |
| Ticker | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK | 0789.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |