Wall Street Experts
ver. ZuMIgo(08/25)
meerecompany Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 61 254
EBIT TTM (mln): -15 673
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
96,359 |
63,723 |
44,756 |
62,404 |
80,415 |
181,451 |
213,396 |
97,432 |
58,945 |
116,381 |
154,857 |
109,474 |
67,279 |
Przychód Δ r/r |
0.0% |
-33.9% |
-29.8% |
39.4% |
28.9% |
125.6% |
17.6% |
-54.3% |
-39.5% |
97.4% |
33.1% |
-29.3% |
-38.5% |
Marża brutto |
35.6% |
26.8% |
16.2% |
25.9% |
24.9% |
33.2% |
23.8% |
26.9% |
6.7% |
25.6% |
35.8% |
29.1% |
27.7% |
EBIT (mln) |
15,721 |
-2,830 |
-6,620 |
3,398 |
5,708 |
37,238 |
26,268 |
2,518 |
-17,969 |
4,596 |
23,582 |
-1,746 |
-16,815 |
EBIT Δ r/r |
0.0% |
-118.0% |
133.9% |
-151.3% |
68.0% |
552.4% |
-29.5% |
-90.4% |
-813.5% |
-125.6% |
413.1% |
-107.4% |
863.1% |
EBIT (%) |
16.3% |
-4.4% |
-14.8% |
5.4% |
7.1% |
20.5% |
12.3% |
2.6% |
-30.5% |
3.9% |
15.2% |
-1.6% |
-25.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
137 |
188 |
104 |
87 |
65 |
41 |
EBITDA (mln) |
17,527 |
-1,282 |
-5,429 |
4,520 |
6,597 |
38,705 |
28,577 |
4,838 |
-14,717 |
7,809 |
26,130 |
1,304 |
-5,484 |
EBITDA(%) |
18.2% |
-2.0% |
-12.1% |
7.2% |
8.2% |
21.3% |
13.4% |
5.0% |
-25.0% |
6.7% |
16.9% |
1.2% |
-8.2% |
Podatek (mln) |
1,027 |
3,516 |
114 |
658 |
95 |
4,806 |
5,401 |
5,637 |
-4,751 |
-443 |
2,314 |
2,262 |
-1,478 |
Zysk Netto (mln) |
12,817 |
-1,147 |
-7,328 |
3,316 |
7,320 |
28,168 |
19,750 |
11,960 |
-14,479 |
6,427 |
29,294 |
3,539 |
-7,142 |
Zysk netto Δ r/r |
0.0% |
-109.0% |
538.7% |
-145.3% |
120.7% |
284.8% |
-29.9% |
-39.4% |
-221.1% |
-144.4% |
355.8% |
-87.9% |
-301.8% |
Zysk netto (%) |
13.3% |
-1.8% |
-16.4% |
5.3% |
9.1% |
15.5% |
9.3% |
12.3% |
-24.6% |
5.5% |
18.9% |
3.2% |
-10.6% |
EPS |
1594.53 |
-142.67 |
-916.68 |
417.76 |
950.11 |
3797.84 |
2601.34 |
1519.15 |
-1835.84 |
833.74 |
3717.66 |
449.41 |
-900.93 |
EPS (rozwodnione) |
1594.53 |
-142.67 |
-916.68 |
417.76 |
950.11 |
3797.84 |
2601.34 |
1519.15 |
-1835.84 |
833.74 |
3717.66 |
449.41 |
-900.93 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |