sindoh Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 357 130
EBIT TTM (mln): 41 239
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 666,347 645,918 634,799 696,342 751,013 759,341 527,572 480,039 500,504 507,284 558,437 557,946 427,065 335,846 321,884 378,187 395,823 340,995
Przychód Δ r/r 0.0% -3.1% -1.7% 9.7% 7.9% 1.1% -30.5% -9.0% 4.3% 1.4% 10.1% -0.1% -23.5% -21.4% -4.2% 17.5% 4.7% -13.9%
Marża brutto 23.1% 14.1% 22.7% 20.7% 20.8% 18.5% 22.6% 19.6% 18.1% 19.0% 20.1% 19.6% 20.0% 23.7% 25.8% 23.4% 23.8% 26.5%
EBIT (mln) 86,854 12,126 69,787 73,336 71,885 50,109 28,410 4,621 6,543 16,263 32,622 24,889 22,359 -14,618 35,448 34,961 25,839 20,157
EBIT Δ r/r 0.0% -86.0% 475.5% 5.1% -2.0% -30.3% -43.3% -83.7% 41.6% 148.5% 100.6% -23.7% -10.2% -165.4% -342.5% -1.4% -26.1% -22.0%
EBIT (%) 13.0% 1.9% 11.0% 10.5% 9.6% 6.6% 5.4% 1.0% 1.3% 3.2% 5.8% 4.5% 5.2% -4.4% 11.0% 9.2% 6.5% 5.9%
Koszty finansowe (mln) 0 0 0 0 276 229 208 141 481 172 78 66 129 92 96 374 421 377
EBITDA (mln) 102,251 30,036 87,548 91,769 108,159 84,689 61,475 40,350 40,632 49,957 60,814 66,674 44,447 -1,510 48,940 49,456 39,471 108,485
EBITDA(%) 15.3% 4.7% 13.8% 13.2% 14.4% 11.2% 11.7% 8.4% 8.1% 9.8% 10.9% 11.9% 10.4% -0.4% 15.2% 13.1% 10.0% 31.8%
Podatek (mln) 31,764 14,618 20,481 23,922 22,838 18,031 14,641 5,238 10,250 8,179 6,429 8,556 6,148 -3,690 33,204 15,581 16,488 19,853
Zysk Netto (mln) 64,988 68,448 56,567 65,001 66,324 51,220 26,314 17,115 9,355 31,789 31,679 35,034 14,487 -13,416 95,437 45,017 54,984 73,195
Zysk netto Δ r/r 0.0% 5.3% -17.4% 14.9% 2.0% -22.8% -48.6% -35.0% -45.3% 239.8% -0.3% 10.6% -58.6% -192.6% -811.4% -52.8% 22.1% 33.1%
Zysk netto (%) 9.8% 10.6% 8.9% 9.3% 8.8% 6.7% 5.0% 3.6% 1.9% 6.3% 5.7% 6.3% 3.4% -4.0% 29.6% 11.9% 13.9% 21.5%
EPS 6497.0 6852.0 5743.0 6611.0 6746.0 5209.0 2676.0 1741.0 951.0 3233.0 3222.0 3563.2 1473.42 -1364.69 9844.69 5006.95 6371.12 8484.12
EPS (rozwodnione) 6497.0 6852.0 5743.0 6611.0 6746.0 5209.0 2676.0 1741.0 951.0 3233.0 3222.0 3563.0 1473.42 -1364.69 9844.69 5006.95 6371.12 8484.12
Ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 9 9 9
Ważona ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 9 9 9
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW