| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
14 156.0 |
14 720.0 |
14 301.0 |
13 611.0 |
15 258.0 |
15 298.0 |
17 282.0 |
18 715.0 |
19 411.0 |
19 855.0 |
19 179.0 |
19 841.0 |
| Aktywa trwałe (mln) |
8 989.0 |
8 902.0 |
8 575.0 |
8 366.0 |
9 100.0 |
9 387.0 |
10 213.0 |
10 484.0 |
11 338.0 |
11 846.0 |
11 865.0 |
11 613.0 |
| Rzeczowe aktywa trwałe netto |
4 132.0 |
4 802.0 |
4 874.0 |
4 715.0 |
5 218.0 |
5 447.0 |
6 189.0 |
6 350.0 |
7 246.0 |
7 285.0 |
7 289.0 |
7 206.0 |
| Wartość firmy |
1 835.0 |
1 815.0 |
1 801.0 |
1 784.0 |
1 838.0 |
1 847.0 |
1 955.0 |
2 008.0 |
2 070.0 |
1 992.0 |
2 043.0 |
2 100.0 |
| Wartości niematerialne i prawne |
1 988.0 |
1 746.0 |
1 715.0 |
1 681.0 |
1 742.0 |
1 734.0 |
1 712.0 |
1 762.0 |
1 757.0 |
1 717.0 |
1 707.0 |
1 699.0 |
| Wartość firmy i wartości niematerialne i prawne |
3 823.0 |
3 561.0 |
3 516.0 |
3 465.0 |
3 580.0 |
3 581.0 |
3 667.0 |
3 770.0 |
3 827.0 |
3 709.0 |
3 750.0 |
3 799.0 |
| Należności netto |
1 212.0 |
845.0 |
725.0 |
793.0 |
989.0 |
1 135.0 |
1 047.0 |
915.0 |
1 064.0 |
1 087.0 |
873.0 |
888.0 |
| Inwestycje długoterminowe |
385.0 |
539.0 |
185.0 |
186.0 |
302.0 |
359.0 |
357.0 |
364.0 |
265.0 |
263.0 |
(329.0) |
242.0 |
| Aktywa obrotowe |
5 167.0 |
5 374.0 |
5 213.0 |
4 843.0 |
5 666.0 |
5 460.0 |
6 707.0 |
7 834.0 |
7 622.0 |
8 009.0 |
7 314.0 |
8 228.0 |
| Środki pieniężne i Inwestycje |
1 026.0 |
1 187.0 |
1 534.0 |
1 139.0 |
1 371.0 |
842.0 |
999.0 |
2 481.0 |
1 788.0 |
1 543.0 |
1 711.0 |
2 544.0 |
| Zapasy |
2 924.0 |
2 914.0 |
2 613.0 |
2 611.0 |
2 895.0 |
2 969.0 |
4 010.0 |
3 688.0 |
3 888.0 |
4 315.0 |
4 068.0 |
4 040.0 |
| Inwestycje krótkoterminowe |
151.0 |
209.0 |
397.0 |
20.0 |
0.0 |
317.0 |
447.0 |
882.0 |
232.0 |
149.0 |
555.0 |
179.0 |
| Środki pieniężne i inne aktywa pieniężne |
875.0 |
978.0 |
1 137.0 |
1 139.0 |
1 371.0 |
525.0 |
552.0 |
1 599.0 |
1 556.0 |
1 394.0 |
1 156.0 |
2 055.0 |
| Należności krótkoterminowe |
851.0 |
850.0 |
812.0 |
854.0 |
1 076.0 |
977.0 |
1 074.0 |
913.0 |
1 149.0 |
1 395.0 |
1 240.0 |
1 212.0 |
| Dług krótkoterminowy |
760.0 |
719.0 |
606.0 |
1 011.0 |
901.0 |
860.0 |
1 013.0 |
945.0 |
984.0 |
947.0 |
1 205.0 |
1 125.0 |
| Zobowiązania krótkoterminowe |
2 822.0 |
3 122.0 |
2 859.0 |
3 323.0 |
3 499.0 |
3 328.0 |
3 869.0 |
4 067.0 |
4 575.0 |
4 985.0 |
4 658.0 |
4 391.0 |
| Rozliczenia międzyokresowe |
65.0 |
(719.0) |
(606.0) |
(1 011.0) |
(901.0) |
(860.0) |
(1 013.0) |
(945.0) |
(984.0) |
(947.0) |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
8 196.0 |
3 951.0 |
3 308.0 |
1 867.0 |
2 297.0 |
2 259.0 |
2 187.0 |
1 840.0 |
3 140.0 |
4 458.0 |
3 946.0 |
4 089.0 |
| Rezerwy z tytułu odroczonego podatku |
824.0 |
838.0 |
810.0 |
887.0 |
639.0 |
598.0 |
660.0 |
553.0 |
725.0 |
697.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
25.0 |
24.0 |
23.0 |
23.0 |
23.0 |
23.0 |
465.0 |
476.0 |
487.0 |
534.0 |
490.0 |
414.0 |
| Zobowiązania ogółem |
11 018.0 |
8 670.0 |
7 598.0 |
6 573.0 |
7 036.0 |
6 880.0 |
7 830.0 |
7 730.0 |
9 724.0 |
9 443.0 |
8 604.0 |
8 480.0 |
| Kapitał własny |
3 138.0 |
6 050.0 |
6 703.0 |
7 038.0 |
8 222.0 |
8 418.0 |
9 452.0 |
10 985.0 |
9 687.0 |
10 412.0 |
10 575.0 |
11 361.0 |
| Udziały mniejszościowe |
863.0 |
920.0 |
940.0 |
722.0 |
777.0 |
672.0 |
768.0 |
980.0 |
939.0 |
812.0 |
744.0 |
700.0 |
| Pasywa |
14 156.0 |
14 720.0 |
14 301.0 |
13 611.0 |
15 258.0 |
15 298.0 |
17 282.0 |
18 715.0 |
19 411.0 |
19 855.0 |
19 179.0 |
19 841.0 |
| Inwestycje |
536.0 |
748.0 |
582.0 |
186.0 |
302.0 |
676.0 |
804.0 |
1 246.0 |
497.0 |
263.0 |
226.0 |
421.0 |
| Dług (mln) |
7 457.0 |
4 694.0 |
3 937.0 |
2 901.0 |
3 221.0 |
3 142.0 |
3 557.0 |
3 158.0 |
4 501.0 |
3 900.0 |
3 718.0 |
3 724.0 |
| Środki pieniężne i inne aktywa pieniężne |
875.0 |
978.0 |
1 137.0 |
1 139.0 |
1 371.0 |
525.0 |
552.0 |
1 599.0 |
1 556.0 |
1 394.0 |
1 156.0 |
2 055.0 |
| Dług netto |
6 582.0 |
3 716.0 |
2 800.0 |
1 762.0 |
1 850.0 |
2 617.0 |
3 005.0 |
1 559.0 |
2 945.0 |
2 506.0 |
2 562.0 |
1 669.0 |
| Ticker |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
0288.HK |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |