Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
193.817 |
208.468 |
156.357 |
120.848 |
1 172.409 |
1 394.262 |
194.633 |
120.951 |
242.803 |
232.442 |
237.729 |
400.664 |
279.555 |
350.661 |
305.208 |
227.479 |
134.79 |
123.552 |
101.344 |
78.15 |
255.659 |
Aktywa trwałe (mln) |
80.995 |
71.369 |
63.082 |
65.178 |
1 030.397 |
1 234.355 |
1.886 |
4.492 |
94.209 |
131.113 |
96.669 |
288.084 |
106.936 |
35.817 |
66.285 |
47.641 |
17.745999 |
15.212 |
8.480999 |
4.512 |
5.846 |
Rzeczowe aktywa trwałe netto |
21.068 |
10.945 |
5.41 |
4.399 |
75.291 |
151.936 |
1.886 |
2.792 |
4.595 |
27.793 |
26.134 |
27.973 |
26.252 |
28.725 |
43.157 |
28.008 |
17.632 |
15.123 |
7.998 |
4.238 |
5.846 |
Wartość firmy |
0.0 |
0.0 |
0.92 |
0.92 |
341.062 |
341.062 |
0.0 |
1.7 |
71.689 |
116.62 |
46.63 |
46.63 |
46.63 |
1.379 |
23.127 |
18.32 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
35.4 |
30.851 |
37.521 |
24.0 |
603.667 |
741.357 |
0.0 |
0.0 |
0.0 |
(46.485) |
0.0 |
0.0 |
46.63 |
1.379 |
23.127 |
18.32 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
35.4 |
30.851 |
38.441 |
24.92 |
944.729 |
1 082.419 |
0.0 |
1.7 |
71.689 |
70.135 |
46.63 |
46.63 |
46.63 |
1.379 |
23.127 |
18.32 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
79.956 |
0.0 |
0.0 |
0.0 |
21.381 |
1.321 |
0.221 |
3.933 |
0.196 |
27.007 |
30.601 |
72.832 |
60.451 |
48.63 |
34.71 |
196.851 |
Inwestycje długoterminowe |
0.0 |
0.0 |
2.905 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.001 |
23.905 |
213.481 |
34.054 |
5.713 |
0.001 |
1.313 |
0.114 |
0.089 |
0.483 |
0.274 |
0.0 |
Aktywa obrotowe |
112.822 |
137.099 |
93.275 |
55.67 |
142.012 |
159.907 |
192.747 |
116.459 |
148.594 |
101.329 |
123.12 |
101.945 |
172.619 |
314.844 |
238.923 |
179.838 |
117.044 |
108.34 |
92.863 |
73.638 |
249.813 |
Środki pieniężne i Inwestycje |
61.278 |
60.296 |
76.427 |
37.237 |
67.839 |
51.54 |
5.514 |
90.379 |
15.816 |
25.607 |
80.241 |
37.526 |
8.644 |
133.781 |
9.955 |
20.752 |
16.201 |
14.59 |
10.807 |
2.283 |
27.132 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
10.776 |
25.185 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
1e-06 |
0.0 |
0.0 |
8.401 |
10.952 |
1.559 |
0.056 |
0.512 |
2.701 |
1.795 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
15.962 |
0.0 |
0.0 |
0.0 |
0.0 |
69.159 |
10.786 |
10.891 |
54.166 |
25.224 |
1.306 |
1.328 |
2.088 |
1.369 |
1.181 |
0.913 |
0.856 |
0.912 |
1.135 |
Środki pieniężne i inne aktywa pieniężne |
61.278 |
60.296 |
60.465 |
37.237 |
67.839 |
51.54 |
5.514 |
21.22 |
5.03 |
14.716 |
26.075 |
12.302 |
7.338 |
132.453 |
7.867 |
19.383 |
16.201 |
14.59 |
10.807 |
2.283 |
27.132 |
Należności krótkoterminowe |
1.911 |
2.252 |
7.015 |
6.908 |
3.859 |
23.097 |
354.865 |
184.43 |
69.426 |
20.022 |
0.11 |
0.675 |
1.387 |
13.189 |
0.003 |
7.558 |
1.05 |
0.113 |
0.261 |
2.318 |
129.278 |
Dług krótkoterminowy |
6.478 |
0.303 |
0.0 |
0.0 |
0.0 |
33.953 |
5.165 |
33.872 |
175.89 |
196.017 |
173.5 |
173.5 |
9.042 |
0.0 |
0.72 |
25.792 |
1.94 |
2.485 |
2.334 |
0.888 |
(8.243) |
Zobowiązania krótkoterminowe |
74.654 |
80.915 |
79.151 |
74.022 |
689.4 |
582.32 |
362.251 |
234.889 |
462.252 |
452.501 |
365.206 |
390.214 |
38.039 |
13.189 |
21.97 |
70.41 |
71.87 |
35.171 |
56.3 |
38.923 |
201.409 |
Rozliczenia międzyokresowe |
2.266 |
3.612 |
0.0 |
0.0 |
0.0 |
470.893 |
0.235 |
0.0 |
212.777 |
0.0 |
(173.5) |
(173.5) |
(9.042) |
0.0 |
(0.72) |
1.374 |
1.186 |
1.067 |
1.912 |
1.014999 |
5.97 |
Zobowiązania długoterminowe |
2.298 |
8.964 |
3.702 |
1.03 |
303.569 |
204.846 |
136.002 |
147.276 |
0.477 |
9.077 |
11.611 |
70.564 |
0.0 |
0.0 |
25.433 |
23.04 |
1.290999 |
18.258 |
1.659 |
13.614999 |
2.015 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
22.371 |
9.426 |
7.41 |
5.182 |
0.0 |
0.261 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.939 |
5.958 |
0.0 |
0.0 |
0.0 |
0.0 |
2.393 |
2.28 |
1.291 |
1.659 |
1.659 |
0.515 |
3.661 |
Zobowiązania ogółem |
76.952 |
89.879 |
82.853 |
75.052 |
992.969 |
787.166 |
498.253 |
382.165 |
462.729 |
461.578 |
376.817 |
460.778 |
38.039 |
13.189 |
47.403 |
95.73 |
73.161 |
53.429 |
57.959 |
52.538 |
203.424 |
Kapitał własny |
116.865 |
118.589 |
73.504 |
45.796 |
179.44 |
607.096 |
(303.62) |
(261.214) |
(219.926) |
(229.136) |
(139.088) |
(60.114) |
241.516 |
337.472 |
257.805 |
131.749 |
61.629 |
70.123 |
43.385 |
25.612 |
52.235 |
Udziały mniejszościowe |
0.0 |
1.388 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.36) |
(3.227) |
(2.15) |
(10.375) |
(8.595) |
(9.315) |
(12.081) |
(28.67) |
(53.077) |
(61.951) |
(65.619) |
(74.25) |
(73.213) |
(71.86) |
Pasywa |
193.817 |
208.468 |
156.357 |
120.848 |
1 172.409 |
1 394.262 |
194.633 |
120.951 |
242.803 |
232.442 |
237.729 |
400.664 |
279.555 |
350.661 |
305.208 |
227.479 |
134.79 |
123.552 |
101.344 |
78.15 |
255.659 |
Inwestycje |
7.689 |
17.352 |
18.867 |
34.69 |
10.377 |
0.0 |
0.0 |
69.159 |
10.786 |
10.891 |
78.071 |
238.705 |
35.36 |
7.041 |
2.089 |
2.682 |
0.114 |
0.089 |
0.483 |
0.274 |
1.135 |
Dług (mln) |
8.776 |
2.299 |
0.0 |
0.0 |
196.518 |
149.941 |
133.757 |
175.966 |
176.367 |
204.833 |
185.111 |
173.5 |
9.042 |
0.0 |
3.113 |
28.072 |
3.231 |
4.931 |
3.993 |
1.403 |
3.661 |
Środki pieniężne i inne aktywa pieniężne |
61.278 |
60.296 |
60.465 |
37.237 |
67.839 |
51.54 |
5.514 |
21.22 |
5.03 |
14.716 |
26.075 |
12.302 |
7.338 |
132.453 |
7.867 |
19.383 |
16.201 |
14.59 |
10.807 |
2.283 |
27.132 |
Dług netto |
(52.502) |
(57.997) |
(60.465) |
(37.237) |
128.679 |
98.401 |
128.243 |
154.746 |
171.337 |
190.117 |
159.036 |
161.198 |
1.704 |
(132.453) |
(4.754) |
8.689 |
(12.97) |
(9.659) |
(6.814) |
(0.88) |
(23.471) |
Ticker |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
0223.HK |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |