Wall Street Experts
ver. ZuMIgo(08/25)
Solarvest Holdings Bhd
Rachunek Zysków i Strat
Przychody TTM (mln): 390
EBIT TTM (mln): 64
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
35 |
39 |
45 |
112 |
253 |
224 |
176 |
366 |
497 |
537 |
| Przychód Δ r/r |
0.0% |
10.6% |
15.5% |
149.0% |
125.9% |
-11.5% |
-21.6% |
107.9% |
36.0% |
8.0% |
| Marża brutto |
29.9% |
33.9% |
37.0% |
20.0% |
15.5% |
18.3% |
19.9% |
17.8% |
20.0% |
27.9% |
| EBIT (mln) |
6 |
8 |
10 |
13 |
18 |
25 |
13 |
32 |
55 |
84 |
| EBIT Δ r/r |
0.0% |
37.4% |
27.4% |
34.3% |
35.0% |
36.2% |
-46.5% |
142.3% |
73.5% |
51.9% |
| EBIT (%) |
16.1% |
20.0% |
22.0% |
11.9% |
7.1% |
10.9% |
7.5% |
8.7% |
11.1% |
15.6% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
4 |
8 |
12 |
| EBITDA (mln) |
6 |
9 |
11 |
16 |
22 |
25 |
16 |
39 |
63 |
99 |
| EBITDA(%) |
17.8% |
22.4% |
25.0% |
14.7% |
8.7% |
11.2% |
9.2% |
10.6% |
12.6% |
18.4% |
| Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
6 |
4 |
8 |
13 |
21 |
| Zysk Netto (mln) |
4 |
6 |
8 |
11 |
16 |
16 |
7 |
20 |
33 |
52 |
| Zysk netto Δ r/r |
0.0% |
56.6% |
26.8% |
35.0% |
40.8% |
3.1% |
-57.2% |
184.7% |
66.0% |
59.2% |
| Zysk netto (%) |
11.8% |
16.7% |
18.3% |
9.9% |
6.2% |
7.2% |
3.9% |
5.4% |
6.6% |
9.7% |
| EPS |
0.0071 |
0.0111 |
0.0141 |
0.019 |
0.0279 |
0.0268 |
0.0105 |
0.0295 |
0.0488 |
0.0719 |
| EPS (rozwodnione) |
0.0071 |
0.0111 |
0.0141 |
0.019 |
0.0279 |
0.0265 |
0.0101 |
0.0295 |
0.0452 |
0.0644 |
| Ilośc akcji (mln) |
586 |
586 |
586 |
586 |
561 |
603 |
656 |
668 |
668 |
722 |
| Ważona ilośc akcji (mln) |
586 |
586 |
586 |
586 |
561 |
608 |
687 |
671 |
722 |
806 |
| Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |