DB Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 548 080
EBIT TTM (mln): 24 064
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 159,962 181,058 195,355 191,104 511,077 544,543 525,451 283,311 203,671 204,810 199,530 237,113 238,506 272,446 326,915 401,346 458,584 587,436
Przychód Δ r/r 0.0% 13.2% 7.9% -2.2% 167.4% 6.5% -3.5% -46.1% -28.1% 0.6% -2.6% 18.8% 0.6% 14.2% 20.0% 22.8% 14.3% 28.1%
Marża brutto 19.4% 18.8% 18.2% 10.5% 10.2% 11.2% 11.1% 11.6% 11.3% 13.5% 12.4% 14.8% 23.5% 23.2% 18.9% 16.6% 17.4% 14.2%
EBIT (mln) 9,292 8,463 10,360 -3,158 14,956 21,836 18,657 -14,431 9,761 10,903 4,081 3,374 18,493 26,874 31,564 18,127 37,023 29,627
EBIT Δ r/r 0.0% -8.9% 22.4% -130.5% -573.7% 46.0% -14.6% -177.3% -167.6% 11.7% -62.6% -17.3% 448.1% 45.3% 17.5% -42.6% 104.2% -20.0%
EBIT (%) 5.8% 4.7% 5.3% -1.7% 2.9% 4.0% 3.6% -5.1% 4.8% 5.3% 2.0% 1.4% 7.8% 9.9% 9.7% 4.5% 8.1% 5.0%
Koszty finansowe (mln) 4,178 6,339 10,667 19,317 21,332 19,395 18,120 16,649 4,714 2,311 2,241 5,197 6,886 5,735 4,820 4,173 3,805 14,610
EBITDA (mln) 13,674 14,209 15,034 3,737 33,975 32,500 -33,705 -92,027 -7,554 16,564 6,725 12,749 36,550 36,749 38,843 24,719 43,671 131,868
EBITDA(%) 8.5% 7.8% 7.7% 2.0% 6.6% 6.0% -6.4% -32.5% -3.7% 8.1% 3.4% 5.4% 15.3% 13.5% 11.9% 6.2% 9.5% 22.4%
Podatek (mln) 2,624 -2,155 713 -4,253 1,285 2,823 -15,461 -34,148 -10,305 6,367 -12,034 -743 5,257 5,392 6,348 5,357 5,379 18,029
Zysk Netto (mln) 5,566 16,794 1,311 13,088 4,798 2,952 -63,802 -124,526 13,187 -20,713 -776 -3,975 4,404 6,271 21,705 5,713 20,276 92,310
Zysk netto Δ r/r 0.0% 201.7% -92.2% 898.4% -63.3% -38.5% -2261.0% 95.2% -110.6% -257.1% -96.3% 412.1% -210.8% 42.4% 246.1% -73.7% 254.9% 355.3%
Zysk netto (%) 3.5% 9.3% 0.7% 6.8% 0.9% 0.5% -12.1% -44.0% 6.5% -10.1% -0.4% -1.7% 1.8% 2.3% 6.6% 1.4% 4.4% 15.7%
EPS 110.81 334.47 26.1 221.93 46.77 20.6 -371.0 -724.1 7.7 -120.0 -4.87 -21.07 23.06 32.83 113.62 29.91 106.14 457.48
EPS (rozwodnione) 110.81 334.47 26.1 221.93 46.77 20.6 -371.0 -724.1 7.7 -120.0 -4.87 -21.0 23.06 32.83 113.62 29.91 106.14 457.48
Ilośc akcji (mln) 50 50 50 59 103 143 172 172 1,713 172 160 189 191 191 191 191 191 191
Ważona ilośc akcji (mln) 50 50 50 59 103 143 172 172 1,713 173 160 189 191 191 191 191 191 191
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW